Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Aarhus Street Food ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   5.5% 5.5% 5.5% 5.5% 5.5% 5.5% 5.5% 5.5%   Bankruptcy risk   1.6% 0.6% 0.9% 1.8% 1.0% 0.8% 12.9% 12.9%   Credit score (0-100)   76 97 89 71 84 92 18 18   Credit rating   A AA A A A AA BB BB   Credit limit (kDKK)   35.9 1,367.7 997.5 7.8 1,540.7 2,777.6 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   24,744 15,949 18,704 27,500 22,454 27,008 0.0 0.0   EBITDA   14,288 4,934 7,995 15,254 13,126 14,587 0.0 0.0   EBIT   13,357 4,214 6,816 13,885 12,114 13,133 0.0 0.0   Pre-tax profit (PTP)   13,353.4 4,186.8 6,796.7 13,866.3 12,183.9 13,254.9 0.0 0.0   Net earnings   10,418.8 3,263.5 5,300.6 10,815.6 9,502.9 10,338.8 0.0 0.0   Pre-tax profit without non-rec. items   13,353 4,187 6,797 13,866 12,184 13,255 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   923 2,633 2,747 2,724 3,596 2,607 0.0 0.0   Shareholders equity total   5,231 8,495 5,795 4,611 14,114 14,452 2.5 2.5   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 143 143   Balance sheet total (assets)   12,909 14,543 14,988 13,005 28,538 22,496 146 146   Net Debt   -6,164 -1,379 -1,846 -1,604 -15,300 -13,434 143 143     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   24,744 15,949 18,704 27,500 22,454 27,008 0.0 0.0   Gross profit growth   14.2% -35.5% 17.3% 47.0% -18.3% 20.3% -100.0% 0.0%   Employees   28 31 28 31 32 32 0 0   Employee growth %   -31.7% 10.7% -9.7% 10.7% 3.2% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   12,909 14,543 14,988 13,005 28,538 22,496 146 146   Balance sheet change%   -0.4% 12.7% 3.1% -13.2% 119.4% -21.2% -99.4% 0.0%   Added value   14,287.5 4,934.4 7,995.2 15,254.1 13,483.1 14,587.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -1,464 1,249 -610 -1,628 -385 -2,531 -2,607 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   4.0 5.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   54.0% 26.4% 36.4% 50.5% 53.9% 48.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   103.4% 30.7% 46.3% 99.4% 58.7% 51.9% 0.0% 0.0%   ROI %   219.3% 59.6% 93.1% 263.7% 129.3% 92.3% 0.0% 0.0%   ROE %   173.0% 47.6% 74.2% 207.9% 101.5% 72.4% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   45.7% 62.4% 44.5% 42.0% 53.9% 71.7% 1.7% 1.7%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -43.1% -27.9% -23.1% -10.5% -116.6% -92.1% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 5,745.7% 5,745.7%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   537.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   1.8 2.2 1.5 1.3 2.5 5.8 0.0 0.0   Current Ratio   1.6 2.0 1.3 1.2 2.1 3.6 0.0 0.0   Cash and cash equivalent   6,164.4 1,379.1 1,846.0 1,603.5 15,299.9 13,433.8 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   4,459.2 5,875.8 2,442.1 1,445.3 13,001.9 14,300.1 -71.7 -71.7   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   510 159 286 492 421 456 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   510 159 286 492 410 456 0 0   EBIT / employee   477 136 243 448 379 410 0 0   Net earnings / employee   372 105 189 349 297 323 0 0