Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

TT Investment ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   3.1% 1.4% 3.4% 3.3% 6.7% 19.2% 18.7% 18.7%   Credit score (0-100)   59 80 55 55 34 6 6 7   Credit rating   BBB A BBB BBB BBB B B B   Credit limit (kDKK)   -0.0 22.5 0.0 0.0 0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 2,000 0 0 -288 0 0 0   Gross profit   -6.1 1,988 -25.7 -21.2 -342 -17.6 0.0 0.0   EBITDA   -6.1 1,988 -25.7 -21.2 -342 -17.6 0.0 0.0   EBIT   -6.1 1,988 -25.7 -21.2 -765 -17.6 0.0 0.0   Pre-tax profit (PTP)   -41.3 1,935.6 -36.7 -29.3 -797.6 -13,084.5 0.0 0.0   Net earnings   -41.3 1,935.6 -36.7 -29.3 -797.6 -13,024.1 0.0 0.0   Pre-tax profit without non-rec. items   -41.3 1,936 -36.7 -29.3 -798 -13,085 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   -38.3 1,597 1,561 1,531 734 -12,290 -12,330 -12,330   Interest-bearing liabilities   24,063 48,575 24,888 25,044 25,790 25,968 12,330 12,330   Balance sheet total (assets)   24,033 26,117 26,457 26,593 26,549 13,696 0.0 0.0   Net Debt   24,058 48,572 24,888 25,042 25,777 25,964 12,330 12,330     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 2,000 0 0 -288 0 0 0   Net sales growth   0.0% 0.0% -100.0% 0.0% 0.0% -100.0% 0.0% 0.0%   Gross profit   -6.1 1,988 -25.7 -21.2 -342 -17.6 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 17.6% -1,510.7% 94.8% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   24,033 26,117 26,457 26,593 26,549 13,696 0 0   Balance sheet change%   0.0% 8.7% 1.3% 0.5% -0.2% -48.4% -100.0% 0.0%   Added value   -6.1 1,987.8 -25.7 -21.2 -764.8 -17.6 0.0 0.0   Added value %   0.0% 99.4% 0.0% 0.0% 265.2% 0.0% 0.0% 0.0%   Investments   0 0 0 0 -423 0 0 0   Net sales trend   0.0 0.0 -1.0 0.0 0.0 -1.0 0.0 0.0   EBIT trend   -1.0 1.0 -1.0 -2.0 -3.0 -4.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 99.4% 0.0% 0.0% 118.4% 0.0% 0.0% 0.0%   EBIT %   0.0% 99.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 223.9% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 96.8% 0.0% 0.0% 276.6% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 96.8% 0.0% 0.0% 129.8% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 96.8% 0.0% 0.0% 276.6% 0.0% 0.0% 0.0%   ROA %   -0.0% 8.0% 0.2% 0.2% -2.6% 50.1% 0.0% 0.0%   ROI %   -0.0% 5.4% 0.1% 0.1% -1.8% -49.4% 0.0% 0.0%   ROE %   -0.2% 15.1% -2.3% -1.9% -70.4% -180.5% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   -0.2% 6.1% 5.9% 5.8% 2.8% -47.3% -100.0% -100.0%   Relative indebtedness %   0.0% 1,226.0% 0.0% 0.0% -8,952.7% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 1,225.9% 0.0% 0.0% -8,948.1% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -392,784.5% 2,443.5% -96,713.7% -118,111.7% -7,548.1% -147,507.8% 0.0% 0.0%   Gearing %   -62,829.5% 3,041.1% 1,594.8% 1,635.6% 3,515.4% -211.3% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.3% 0.2% 0.2% 0.4% 0.4% 0.5% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   0.9 4.1 2.4 2.3 1.6 1.0 0.0 0.0   Current Ratio   0.9 4.1 2.4 2.3 1.6 1.0 0.0 0.0   Cash and cash equivalent   5.0 2.5 0.0 2.4 13.3 3.9 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 -0.0 0.0 0.0 0.0   Trade creditors turnover (days)   484.2 242.6 115.2 301.3 171.7 370.2 0.0 0.0   Current assets / Net sales %   0.0% 86.9% 0.0% 0.0% -865.4% 0.0% 0.0% 0.0%   Net working capital   -3.3 1,313.7 1,064.2 1,064.3 956.0 45.9 -6,165.2 -6,165.2   Net working capital %   0.0% 65.7% 0.0% 0.0% -331.5% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0