CVR number 37697672
Industry 68.1000 Buying and selling of own real estate

Byejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  3.6% 2.3% 1.8% 1.5% 1.4%  
Credit score (0-100)  54 64 71 76 77  
Credit rating  BBB BBB A A A  
Credit limit (kDKK)  0.0 0.0 3.0 28.2 58.9  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  166 138 820 1,070 1,229  
EBITDA  166 138 820 1,070 767  
EBIT  166 1,590 1,929 1,070 1,779  
Pre-tax profit (PTP)  128.8 1,438.7 1,658.5 1,566.1 1,261.5  
Net earnings  100.4 1,121.2 1,294.3 1,221.6 983.9  
Pre-tax profit without non-rec. items  129 1,439 1,659 1,566 1,262  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  2,000 10,001 16,143 16,143 19,143  
Shareholders equity total  1,036 2,157 3,452 4,673 5,657  
Interest-bearing liabilities  1,121 7,235 11,452 10,588 12,100  
Balance sheet total (assets)  2,525 10,205 16,264 17,003 19,900  
Net Debt  607 7,031 11,358 9,835 11,495  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  166 138 820 1,070 1,229  
Gross profit growth  -10.1% -16.8% 492.4% 30.5% 14.9%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,525 10,205 16,264 17,003 19,900  
Balance sheet change%  21.0% 304.1% 59.4% 4.5% 17.0%  
Added value  166.5 1,590.3 1,928.5 1,070.3 1,778.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 8,001 6,142 0 3,000  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 1,148.5% 235.1% 100.0% 144.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  7.2% 25.0% 14.6% 13.2% 9.6%  
ROI %  7.7% 25.8% 15.1% 13.8% 10.2%  
ROE %  10.2% 70.2% 46.1% 30.1% 19.0%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  41.2% 21.2% 21.2% 27.5% 28.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  364.5% 5,078.0% 1,384.5% 918.9% 1,497.9%  
Gearing %  108.2% 335.4% 331.8% 226.6% 213.9%  
Net interest  0 0 0 0 0  
Financing costs %  3.9% 3.6% 2.9% 5.7% 4.6%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.8 0.1 0.0 0.2 0.2  
Current Ratio  0.8 0.1 0.0 0.2 0.2  
Cash and cash equivalent  514.1 203.8 94.2 753.8 605.3  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -112.8 -2,218.1 -3,322.1 -2,941.4 -3,494.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 1,779  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 767  
EBIT / employee  0 0 0 0 1,779  
Net earnings / employee  0 0 0 0 984