LHD Salg & Service ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  9.3% 8.1% 17.2% 20.1% 19.9%  
Credit score (0-100)  28 31 10 5 5  
Credit rating  BB BB BB B B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9

Net sales  0 0 0 0 0  
Gross profit  4.0 14.0 -38.0 -31.0 -8.8  
EBITDA  4.0 14.0 -38.0 -31.0 -8.8  
EBIT  4.0 14.0 -38.0 -31.0 -8.8  
Pre-tax profit (PTP)  6.0 19.0 -32.0 -24.0 -2.5  
Net earnings  5.0 15.0 -25.0 -24.0 -2.5  
Pre-tax profit without non-rec. items  6.0 19.0 -32.0 -24.0 -2.5  

 
See the entire income statement

Balance sheet (kDKK) 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  186 201 176 152 149  
Interest-bearing liabilities  140 148 3.0 1.0 24.4  
Balance sheet total (assets)  395 686 198 168 186  

Net Debt  18.0 148 3.0 1.0 24.4  
 
See the entire balance sheet

Volume 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  4.0 14.0 -38.0 -31.0 -8.8  
Gross profit growth  -97.7% 250.0% 0.0% 18.4% 71.7%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  395 686 198 168 186  
Balance sheet change%  -27.1% 73.7% -71.1% -15.2% 10.5%  
Added value  4.0 14.0 -38.0 -31.0 -8.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 -1.0 -2.0 -3.0  

Profitability 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  2.3% 4.6% -6.1% -13.1% -1.4%  
ROI %  3.6% 7.4% -10.2% -14.5% -1.5%  
ROE %  2.7% 7.8% -13.3% -14.6% -1.6%  

Solidity 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Equity ratio %  47.1% 29.3% 88.9% 90.5% 80.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  450.0% 1,057.1% -7.9% -3.2% -278.1%  
Gearing %  75.3% 73.6% 1.7% 0.7% 16.3%  
Net interest  0 0 0 0 0  
Financing costs %  4.2% 4.2% 6.6% 0.0% 0.0%  

Liquidity 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Quick Ratio  1.8 1.4 9.0 10.5 5.1  
Current Ratio  1.9 1.4 9.0 10.5 5.1  
Cash and cash equivalent  122.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  187.0 205.0 176.0 152.0 149.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
2017/9
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
Net sales / employee  0 0 0 0 0  
Added value / employee  4 14 -38 -31 -9  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  4 14 -38 -31 -9  
EBIT / employee  4 14 -38 -31 -9  
Net earnings / employee  5 15 -25 -24 -2