CVR number 37315524
Industry 64.9900 Other financial service activities, except insurance and pension funding n.e.c.

THJ 2015 Holding ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  3.6% 2.8% 0.6% 0.6% 2.0%  
Credit score (0-100)  54 59 97 98 67  
Credit rating  BBB BBB AA AA A  
Credit limit (kDKK)  0.0 0.0 196.2 257.6 0.3  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  42 1,007 0 0 0  
Gross profit  39.1 1,002 -3.6 -4.8 -6.5  
EBITDA  39.1 1,002 -3.6 -4.8 -6.5  
EBIT  39.1 1,002 -3.6 -4.8 -6.5  
Pre-tax profit (PTP)  39.1 1,002.1 464.8 729.5 -2.4  
Net earnings  39.1 1,010.5 442.6 729.5 -2.4  
Pre-tax profit without non-rec. items  39.1 1,002 465 730 -2.4  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  574 1,585 2,028 2,643 2,522  
Interest-bearing liabilities  21.3 24.4 37.6 164 502  
Balance sheet total (assets)  608 1,628 2,291 3,026 3,037  
Net Debt  21.3 24.4 37.6 164 502  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  42 1,007 0 0 0  
Net sales growth  0.0% 2,322.2% -100.0% 0.0% 0.0%  
Gross profit  39.1 1,002 -3.6 -4.8 -6.5  
Gross profit growth  0.0% 2,465.7% 0.0% -31.8% -35.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  608 1,628 2,291 3,026 3,037  
Balance sheet change%  7.3% 167.7% 40.7% 32.1% 0.4%  
Added value  39.1 1,002.1 -3.6 -4.8 -6.5  
Added value %  94.0% 99.6% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 1.0 -1.0 0.0 0.0  
EBIT trend  1.0 2.0 -1.0 -2.0 -3.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  94.0% 99.6% 0.0% 0.0% 0.0%  
EBIT %  94.0% 99.6% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  94.0% 100.4% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  94.0% 100.4% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  94.0% 99.6% 0.0% 0.0% 0.0%  
ROA %  6.6% 89.6% 24.1% 27.5% 0.2%  
ROI %  6.8% 90.9% 25.8% 30.0% 0.2%  
ROE %  7.0% 93.6% 24.5% 31.2% -0.1%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  94.4% 97.3% 88.5% 87.3% 83.1%  
Relative indebtedness %  81.3% 4.3% 0.0% 0.0% 0.0%  
Relative net indebtedness %  81.3% 4.3% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  54.5% 2.4% -1,029.4% -3,403.2% -7,722.8%  
Gearing %  3.7% 1.5% 1.9% 6.2% 19.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 27.5% 0.5% 2.6%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.3 3.5 0.5 0.4  
Current Ratio  0.0 0.3 3.5 0.5 0.4  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  1,825.0 1,013.9 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 1.3% 0.0% 0.0% 0.0%  
Net working capital  -33.8 -29.9 142.2 -184.0 -317.1  
Net working capital %  -81.3% -3.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0