Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Båstad Danmark ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... /mount/enginehtml/companyviews/145/386990/images/free_cash_flow_to_firm_last-year_2020.png?v=1730258284594 /mount/enginehtml/companyviews/145/386990/images/free_cash_flow_to_firm_last-year_2021.png?v=1730258284605 Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.9% 2.9%   Bankruptcy risk   6.7% 6.0% 11.5% 7.2% 3.6% 3.1% 12.3% 12.1%   Credit score (0-100)   37 40 21 32 52 50 4 4   Credit rating   BB BB B BB BB BB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   17.0 331 18.1 1,863 2,926 3,191 0.0 0.0   EBITDA   17.0 331 -272 997 1,238 888 0.0 0.0   EBIT   17.0 331 -272 997 1,238 888 0.0 0.0   Pre-tax profit (PTP)   9.6 322.3 -337.8 978.7 1,240.1 903.0 0.0 0.0   Net earnings   9.6 258.9 -263.6 762.3 964.1 702.1 0.0 0.0   Pre-tax profit without non-rec. items   9.6 322 -338 979 1,240 903 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   200 459 195 958 1,922 2,624 1,774 1,774   Interest-bearing liabilities   81.6 59.4 1,286 901 63.9 732 0.0 0.0   Balance sheet total (assets)   461 839 2,349 4,730 5,129 6,397 1,774 1,774   Net Debt   -224 -651 149 901 63.9 732 -1,774 -1,774     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   17.0 331 18.1 1,863 2,926 3,191 0.0 0.0   Gross profit growth   -49.0% 1,845.5% -94.5% 10,222.8% 57.1% 9.0% -100.0% 0.0%   Employees   0 0 1 1 2 3 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 100.0% 50.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   461 839 2,349 4,730 5,129 6,397 1,774 1,774   Balance sheet change%   33.9% 82.1% 179.8% 101.4% 8.4% 24.7% -72.3% 0.0%   Added value   17.0 331.1 -271.6 997.4 1,238.2 887.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   -1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 -1.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% -1,504.8% 53.5% 42.3% 27.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.2% 50.9% -17.0% 28.2% 25.3% 15.9% 0.0% 0.0%   ROI %   5.5% 82.8% -27.2% 59.7% 64.9% 34.4% 0.0% 0.0%   ROE %   4.9% 78.6% -80.6% 132.2% 67.0% 30.9% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   43.4% 54.7% 8.3% 20.2% 37.5% 41.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -1,314.6% -196.6% -54.7% 90.3% 5.2% 82.5% 0.0% 0.0%   Gearing %   40.8% 13.0% 658.5% 94.0% 3.3% 27.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.4% 12.6% 9.8% 1.7% 1.7% 3.8% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   1.8 2.2 1.1 1.3 1.6 1.7 0.0 0.0   Current Ratio   1.8 2.2 1.1 1.3 1.6 1.7 0.0 0.0   Cash and cash equivalent   305.3 710.3 1,137.3 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   200.1 458.9 195.3 957.6 1,921.7 2,623.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 -272 997 619 296 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 -272 997 619 296 0 0   EBIT / employee   0 0 -272 997 619 296 0 0   Net earnings / employee   0 0 -264 762 482 234 0 0