Zeeberg Advokatanpartsselskab Holding

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.9% 2.6% 1.7% 1.3% 1.1%  
Credit score (0-100)  70 60 72 78 85  
Credit rating  A BBB A A A  
Credit limit (kDKK)  1.3 0.0 10.5 178.4 899.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -35.4 -12.3 -17.8 -19.6 -16.8  
EBITDA  -35.4 -12.3 -17.8 -19.6 -16.8  
EBIT  -35.4 -12.3 -17.8 -19.6 -16.8  
Pre-tax profit (PTP)  2,364.1 6,827.9 6,977.2 6,680.7 6,944.8  
Net earnings  2,420.1 6,843.8 7,022.5 6,562.1 6,716.6  
Pre-tax profit without non-rec. items  2,364 6,828 6,977 6,681 6,945  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  4,457 9,101 13,124 16,686 20,402  
Interest-bearing liabilities  1,615 2,395 0.4 0.4 0.5  
Balance sheet total (assets)  6,171 12,667 14,064 17,804 21,610  

Net Debt  1,599 1,868 -2,269 -4,635 -8,820  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -35.4 -12.3 -17.8 -19.6 -16.8  
Gross profit growth  30.5% 65.2% -44.8% -9.6% 14.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  6,171 12,667 14,064 17,804 21,610  
Balance sheet change%  -60.2% 105.3% 11.0% 26.6% 21.4%  
Added value  -35.4 -12.3 -17.8 -19.6 -16.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -5.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  23.9% 73.3% 54.4% 42.2% 35.5%  
ROI %  24.0% 78.6% 59.0% 45.1% 37.7%  
ROE %  28.8% 101.0% 63.2% 44.0% 36.2%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  72.2% 71.8% 93.3% 93.7% 94.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -4,521.5% -15,161.2% 12,717.6% 23,702.5% 52,560.6%  
Gearing %  36.2% 26.3% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  9.3% 3.8% 24.1% 9,120.8% 11,089.5%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.1 0.7 7.1 10.3 12.8  
Current Ratio  0.1 0.7 7.1 10.3 12.8  
Cash and cash equivalent  15.6 527.1 2,269.5 4,635.5 8,820.1  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -1,560.5 -1,646.8 3,498.7 5,709.1 5,515.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0