Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JYDA SIGN ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.7%   Bankruptcy risk   8.1% 0.0% 4.9% 4.5% 4.2% 5.3% 20.0% 16.1%   Credit score (0-100)   32 0 46 46 47 42 5 11   Credit rating   BB N/A BBB BBB BBB BBB B BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   637 0.0 1,004 599 567 345 0.0 0.0   EBITDA   51.6 0.0 152 154 224 -8.7 0.0 0.0   EBIT   35.2 0.0 103 110 180 -65.3 0.0 0.0   Pre-tax profit (PTP)   26.6 0.0 81.1 98.4 169.8 -75.2 0.0 0.0   Net earnings   20.7 0.0 62.4 76.8 132.4 -57.7 0.0 0.0   Pre-tax profit without non-rec. items   26.6 0.0 81.1 98.4 170 -75.2 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   40.4 0.0 263 219 176 243 0.0 0.0   Shareholders equity total   125 0.0 187 264 397 339 214 214   Interest-bearing liabilities   1.7 0.0 281 32.8 39.1 148 0.0 0.0   Balance sheet total (assets)   361 0.0 837 960 1,531 1,164 214 214   Net Debt   1.6 0.0 211 -223 -723 148 -214 -214     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   637 0.0 1,004 599 567 345 0.0 0.0   Gross profit growth   -23.9% -100.0% 0.0% -40.4% -5.2% -39.2% -100.0% 0.0%   Employees   2 0 2 2 1 1 0 0   Employee growth %   0.0% -100.0% 0.0% 0.0% -50.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   361 0 837 960 1,531 1,164 214 214   Balance sheet change%   -24.8% -100.0% 0.0% 14.7% 59.5% -24.0% -81.6% 0.0%   Added value   51.6 0.0 152.1 153.9 223.8 -8.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -33 -40 213 -87 -87 11 -243 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 0.0 1.0 2.0 3.0 -1.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   5.5% 0.0% 10.2% 18.4% 31.8% -18.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   8.4% 0.0% 12.3% 12.3% 14.6% -4.8% 0.0% 0.0%   ROI %   18.8% 0.0% 16.8% 21.5% 38.3% -12.2% 0.0% 0.0%   ROE %   18.1% 0.0% 33.3% 34.0% 40.1% -15.7% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   34.6% 0.0% 22.4% 27.5% 25.9% 29.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   3.1% 0.0% 139.1% -145.1% -323.1% -1,688.0% 0.0% 0.0%   Gearing %   1.3% 0.0% 149.9% 12.4% 9.9% 43.5% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   11.9% 0.0% 15.4% 7.9% 31.8% 10.6% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   1.0 0.0 0.9 1.0 1.2 0.9 0.0 0.0   Current Ratio   1.3 0.0 1.1 1.3 1.3 1.2 0.0 0.0   Cash and cash equivalent   0.1 0.0 69.2 256.0 762.1 0.0 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   64.2 0.0 51.2 149.4 293.6 140.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   26 0 76 77 224 -9 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   26 0 76 77 224 -9 0 0   EBIT / employee   18 0 51 55 180 -65 0 0   Net earnings / employee   10 0 31 38 132 -58 0 0