Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

EH HOLDING HURUP 1 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   2.1% 2.1% 2.1% 2.1% 2.1% 2.1% 2.1% 2.1%   Bankruptcy risk   1.1% 0.9% 1.0% 1.8% 0.7% 0.7% 6.5% 6.5%   Credit score (0-100)   86 90 86 70 94 92 36 36   Credit rating   A A A A AA AA BBB BBB   Credit limit (kDKK)   6,979.5 11,162.8 9,677.2 77.7 15,167.4 17,118.3 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   5.3 -103 1,644 113 12,726 -39.9 0.0 0.0   EBITDA   5.3 -103 1,644 113 12,726 -39.9 0.0 0.0   EBIT   -145 -227 1,526 -42.2 12,550 -272 0.0 0.0   Pre-tax profit (PTP)   4,669.4 2,102.7 11,315.2 -12,244.2 19,068.1 17,329.0 0.0 0.0   Net earnings   4,209.4 1,991.0 9,517.2 -12,155.6 19,068.1 15,338.1 0.0 0.0   Pre-tax profit without non-rec. items   4,669 2,103 11,315 -12,244 19,068 17,329 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   745 531 413 1,136 1,572 2,171 0.0 0.0   Shareholders equity total   140,542 142,425 151,842 129,687 148,640 163,908 153,808 153,808   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   151,909 186,218 197,621 177,310 194,734 213,100 153,808 153,808   Net Debt   -109,805 -147,888 -160,784 -142,870 -150,245 -189,555 -153,808 -153,808     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   5.3 -103 1,644 113 12,726 -39.9 0.0 0.0   Gross profit growth   -86.3% 0.0% 0.0% -93.1% 11,115.7% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   151,909 186,218 197,621 177,310 194,734 213,100 153,808 153,808   Balance sheet change%   11.1% 22.6% 6.1% -10.3% 9.8% 9.4% -27.8% 0.0%   Added value   5.3 -103.2 1,643.8 113.5 12,705.6 -39.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -321 -338 -236 568 260 367 -2,171 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 1.0 -1.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -2,758.0% 220.3% 92.8% -37.2% 98.6% 680.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   3.4% 1.7% 6.3% 2.1% 11.2% 9.6% 0.0% 0.0%   ROI %   3.5% 2.0% 8.2% 2.8% 15.0% 12.5% 0.0% 0.0%   ROE %   3.0% 1.4% 6.5% -8.6% 13.7% 9.8% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   92.5% 76.5% 76.8% 73.1% 76.3% 76.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -2,089,129.0% 143,320.4% -9,781.5% -125,910.1% -1,180.6% 474,920.1% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   10.9 3.6 3.9 3.3 4.0 4.1 0.0 0.0   Current Ratio   10.9 3.6 3.9 3.3 4.0 4.1 0.0 0.0   Cash and cash equivalent   109,804.6 147,888.0 160,784.4 142,870.2 150,245.5 189,554.8 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   49,657.6 -1,816.6 13,835.0 -15,467.0 7,035.5 19,252.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0