Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JFJ EJENDOMSINVEST HADERSLEV ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.4%   Bankruptcy risk   6.6% 13.2% 15.4% 14.1% 14.0% 19.9% 20.2% 17.9%   Credit score (0-100)   38 18 14 15 14 5 5 8   Credit rating   BBB BB BB BB BB B B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   264 482 -150 -130 332 -172 0.0 0.0   EBITDA   249 482 -150 -130 332 -173 0.0 0.0   EBIT   249 482 -150 -130 332 -173 0.0 0.0   Pre-tax profit (PTP)   146.8 427.2 -216.9 -198.1 249.3 -187.6 0.0 0.0   Net earnings   119.1 329.4 -169.1 -154.5 194.4 -224.3 0.0 0.0   Pre-tax profit without non-rec. items   147 427 -217 -198 249 -188 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   71.1 401 231 76.9 271 47.0 -33.0 -33.0   Interest-bearing liabilities   229 388 388 397 392 80.7 33.0 33.0   Balance sheet total (assets)   3,135 2,434 2,429 2,355 2,237 148 0.0 0.0   Net Debt   -206 79.4 -2.6 109 -1,199 -10.9 33.0 33.0     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   264 482 -150 -130 332 -172 0.0 0.0   Gross profit growth   0.0% 82.5% 0.0% 13.2% 0.0% 0.0% 0.0% 0.0%   Employees   2 2 2 2 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,135 2,434 2,429 2,355 2,237 148 0 0   Balance sheet change%   14.2% -22.4% -0.2% -3.1% -5.0% -93.4% -100.0% 0.0%   Added value   249.3 482.4 -149.9 -130.0 331.9 -173.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 -1.0 -2.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   94.3% 100.0% 100.0% 100.0% 100.0% 100.7% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   8.4% 17.9% -6.2% -5.4% 14.5% -14.2% 0.0% 0.0%   ROI %   9.8% 17.8% -6.3% -5.5% 22.2% -42.9% 0.0% 0.0%   ROE %   8.5% 139.7% -53.5% -100.2% 111.7% -141.0% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   2.3% 16.5% 9.5% 3.3% 12.1% 31.8% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -82.6% 16.5% 1.7% -83.6% -361.3% 6.3% 0.0% 0.0%   Gearing %   322.0% 96.9% 167.6% 516.3% 144.4% 171.8% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   36.7% 12.3% 17.3% 17.3% 21.0% 7.7% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   1.2 1.2 1.1 0.9 0.9 1.5 0.0 0.0   Current Ratio   5.5 5.6 5.8 5.5 1.2 1.5 0.0 0.0   Cash and cash equivalent   434.7 308.9 390.4 288.1 1,590.9 91.6 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   2,400.5 2,002.7 2,007.6 1,929.0 340.3 47.0 -16.5 -16.5   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   125 241 -75 -65 166 -86 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   125 241 -75 -65 166 -86 0 0   EBIT / employee   125 241 -75 -65 166 -86 0 0   Net earnings / employee   60 165 -85 -77 97 -112 0 0