CVR number 36421444
Industry 43.9990 Other specialised construction activities n.e.c.

SK Nybyg ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  6.1% 6.1% 6.1% 6.1% 6.1%  
Bankruptcy risk  11.8% 7.2% 21.8% 5.7% 1.7%  
Credit score (0-100)  21 33 4 39 71  
Credit rating  BB BBB B BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 4.4  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -13.4 -2.8 -25.6 1,462 3,406  
EBITDA  -13.4 -2.8 -25.6 1,101 2,681  
EBIT  -13.4 -2.8 -25.6 980 2,676  
Pre-tax profit (PTP)  -15.0 -1.5 29.5 982.9 2,679.9  
Net earnings  -15.0 -1.5 29.5 744.9 2,108.0  
Pre-tax profit without non-rec. items  -15.0 -1.5 29.5 983 2,680  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 97.0  
Shareholders equity total  119 117 147 892 2,500  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  133 134 150 3,638 4,430  
Net Debt  0.0 0.0 0.0 -952 -2,836  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -13.4 -2.8 -25.6 1,462 3,406  
Gross profit growth  0.0% 79.1% -816.8% 0.0% 133.0%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  133 134 150 3,638 4,430  
Balance sheet change%  -0.3% 0.3% 12.1% 2,325.3% 21.8%  
Added value  -13.4 -2.8 -25.6 980.2 2,680.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 -120 92  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 1.0 2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 67.1% 78.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -10.0% -1.1% 23.1% 52.1% 66.7%  
ROI %  -10.6% -1.3% 24.8% 190.1% 158.6%  
ROE %  -11.9% -1.3% 22.3% 143.4% 124.3%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  89.1% 87.7% 97.9% 24.5% 56.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -86.5% -105.8%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 47.7 1.5 3.2  
Current Ratio  0.0 0.0 47.7 1.5 3.2  
Cash and cash equivalent  0.0 0.0 0.0 951.9 2,835.6  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -14.6 -16.1 146.8 1,129.8 2,974.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 980 2,681  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 1,101 2,681  
EBIT / employee  0 0 0 980 2,676  
Net earnings / employee  0 0 0 745 2,108