Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

TO.WIN EJENDOMME ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   2.0% 4.0% 2.3% 2.1% 1.7% 36.1% 18.2% 18.2%   Credit score (0-100)   70 52 67 69 72 0 7 7   Credit rating   A BBB BBB A A C B B   Credit limit (kDKK)   0.1 0.0 0.0 0.0 0.4 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   329 -12.9 296 735 648 5,905 0.0 0.0   EBITDA   329 -12.9 296 735 648 5,905 0.0 0.0   EBIT   136 -241 -1.2 397 286 5,905 0.0 0.0   Pre-tax profit (PTP)   40.2 -331.0 -185.5 1,599.4 214.1 5,780.0 0.0 0.0   Net earnings   36.4 -258.2 -144.7 1,235.8 167.0 4,512.8 0.0 0.0   Pre-tax profit without non-rec. items   40.2 -331 -186 1,599 214 5,780 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Tangible assets total   8,661 8,593 8,698 8,436 8,511 0.0 0.0 0.0   Shareholders equity total   517 259 114 152 319 331 281 281   Interest-bearing liabilities   7,849 8,085 8,184 7,594 7,706 0.0 0.0 0.0   Balance sheet total (assets)   8,765 8,791 8,793 8,657 8,553 1,726 281 281   Net Debt   7,849 8,085 8,184 7,581 7,706 -1,618 -281 -281     See the entire balance sheet 1000.0 Volume  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   329 -12.9 296 735 648 5,905 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 148.2% -11.8% 810.7% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   8,765 8,791 8,793 8,657 8,553 1,726 281 281   Balance sheet change%   0.0% 0.3% 0.0% -1.5% -1.2% -79.8% -83.7% 0.0%   Added value   136.2 -240.7 -1.2 397.3 285.7 5,904.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   8,468 -296 -191 -600 -288 -8,511 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 -2.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   41.4% 1,858.6% -0.4% 54.1% 44.1% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.4% -2.7% -0.0% 19.1% 3.3% 114.9% 0.0% 0.0%   ROI %   2.4% -2.8% -0.0% 20.1% 3.5% 136.2% 0.0% 0.0%   ROE %   7.0% -66.6% -77.7% 930.6% 71.0% 1,388.2% 0.0% 0.0%   1000.0 Solidity  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Equity ratio %   5.9% 2.9% 1.3% 1.8% 3.7% 19.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   2,386.2% -62,442.5% 2,764.3% 1,031.6% 1,188.5% -27.4% 0.0% 0.0%   Gearing %   1,518.8% 3,126.3% 7,185.9% 5,006.1% 2,418.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   4.3% 1.1% 2.3% 0.8% 0.9% 3.2% 0.0% 0.0%   1000.0 Liquidity  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Quick Ratio   0.1 0.1 0.1 0.1 0.0 1.2 0.0 0.0   Current Ratio   0.1 0.1 0.1 0.1 0.0 1.2 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 13.2 0.0 1,617.6 0.0 0.0   1000.0 Capital use efficiency  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -814.5 -1,334.0 -1,239.3 -1,326.6 -1,596.8 331.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022e N/A 2023e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0