Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

AUTOHALLEN TAASTRUP ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.9%   Bankruptcy risk   11.5% 11.4% 21.2% 23.9% 17.8% 12.5% 20.4% 18.0%   Credit score (0-100)   23 22 5 3 8 18 4 8   Credit rating   BB BB B B B BB B B   Credit limit (kDKK)   0.0 0.0 -0.0 -0.0 -0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   46.8 250 35.8 -130 291 378 0.0 0.0   EBITDA   -72.9 73.1 -112 -267 34.9 103 0.0 0.0   EBIT   -72.9 71.2 -115 -270 32.0 100 0.0 0.0   Pre-tax profit (PTP)   -72.9 65.9 -129.4 -281.5 24.3 98.7 0.0 0.0   Net earnings   -72.9 66.8 -99.9 -219.5 19.0 76.7 0.0 0.0   Pre-tax profit without non-rec. items   -72.9 65.9 -129 -281 24.3 98.7 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   0.0 12.6 9.7 6.8 3.9 1.0 0.0 0.0   Shareholders equity total   -19.3 47.5 -52.4 -272 -253 -176 -226 -226   Interest-bearing liabilities   9.4 9.9 52.9 119 119 126 226 226   Balance sheet total (assets)   258 396 437 312 412 481 0.0 0.0   Net Debt   -145 -42.3 7.3 33.6 25.0 -61.7 226 226     See the entire balance sheet 1000.0 Volume  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   46.8 250 35.8 -130 291 378 0.0 0.0   Gross profit growth   -57.4% 434.2% -85.7% 0.0% 0.0% 29.6% -100.0% 0.0%   Employees   0 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   258 396 437 312 412 481 0 0   Balance sheet change%   54.8% 53.7% 10.3% -28.8% 32.2% 16.8% -100.0% 0.0%   Added value   -72.9 71.2 -114.6 -269.7 32.0 100.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -0 11 -6 -6 -6 -6 -1 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 1.0 -1.0 -2.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -155.9% 28.5% -320.5% 208.0% 11.0% 26.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -32.8% 21.1% -25.9% -50.2% 5.1% 15.2% 0.0% 0.0%   ROI %   -231.2% 212.9% -207.7% -314.5% 27.0% 82.3% 0.0% 0.0%   ROE %   -46.8% 43.7% -41.2% -58.6% 5.2% 17.2% 0.0% 0.0%   1000.0 Solidity  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   -7.0% 12.0% -10.7% -46.6% -38.0% -26.8% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   198.7% -57.8% -6.5% -12.6% 71.5% -59.7% 0.0% 0.0%   Gearing %   -48.9% 20.8% -101.0% -43.6% -46.9% -71.3% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 54.2% 47.1% 13.7% 6.5% 1.4% 0.0% 0.0%   1000.0 Liquidity  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   0.9 1.1 0.8 0.5 0.4 0.5 0.0 0.0   Current Ratio   0.9 1.1 0.8 0.5 0.6 0.7 0.0 0.0   Cash and cash equivalent   154.3 52.2 45.6 85.0 93.6 187.4 0.0 0.0   1000.0 Capital use efficiency  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -19.3 35.0 -92.1 -308.7 -286.8 -207.2 -113.1 -113.1   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 71 -115 -270 32 100 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 73 -112 -267 35 103 0 0   EBIT / employee   0 71 -115 -270 32 100 0 0   Net earnings / employee   0 67 -100 -220 19 77 0 0