Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Jysk Boligventilation ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 6.1%   Bankruptcy risk   6.3% 7.9% 6.7% 2.8% 1.1% 3.3% 13.1% 10.3%   Credit score (0-100)   39 32 37 58 83 54 17 24   Credit rating   BBB BB BBB BBB A BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 263.4 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   2,931 2,460 2,795 3,782 7,043 3,116 0.0 0.0   EBITDA   318 137 563 1,217 3,610 74.5 0.0 0.0   EBIT   176 34.6 488 1,139 3,517 32.0 0.0 0.0   Pre-tax profit (PTP)   141.3 -8.9 464.6 1,122.8 3,512.4 103.1 0.0 0.0   Net earnings   104.6 -8.7 349.5 920.0 2,702.1 73.4 0.0 0.0   Pre-tax profit without non-rec. items   141 -8.9 465 1,123 3,512 103 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   502 322 391 477 440 142 0.0 0.0   Shareholders equity total   363 301 600 1,465 4,110 1,484 1,234 1,234   Interest-bearing liabilities   871 526 349 819 7.2 2,445 0.0 0.0   Balance sheet total (assets)   2,901 2,208 3,063 5,090 8,443 6,246 1,234 1,234   Net Debt   871 526 349 819 -543 2,445 -1,234 -1,234     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   2,931 2,460 2,795 3,782 7,043 3,116 0.0 0.0   Gross profit growth   -7.4% -16.1% 13.6% 35.3% 86.2% -55.8% -100.0% 0.0%   Employees   6 5 3 3 3 4 0 0   Employee growth %   0.0% -16.7% -40.0% 0.0% 0.0% 33.3% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,901 2,208 3,063 5,090 8,443 6,246 1,234 1,234   Balance sheet change%   8.0% -23.9% 38.7% 66.2% 65.9% -26.0% -80.3% 0.0%   Added value   176.4 34.6 487.8 1,139.0 3,516.9 32.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   292 -283 -6 7 -130 -340 -142 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   6.0% 1.4% 17.5% 30.1% 49.9% 1.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   6.3% 1.4% 18.5% 27.9% 52.2% 2.4% 0.0% 0.0%   ROI %   16.3% 3.0% 51.9% 66.6% 105.2% 4.2% 0.0% 0.0%   ROE %   31.1% -2.6% 77.6% 89.1% 96.9% 2.6% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   12.5% 13.6% 19.6% 28.8% 48.7% 23.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   274.1% 383.9% 62.0% 67.3% -15.0% 3,280.6% 0.0% 0.0%   Gearing %   240.0% 174.5% 58.2% 55.9% 0.2% 164.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.2% 6.2% 5.5% 2.7% 4.6% 5.9% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   1.0 0.9 1.1 1.3 1.9 1.2 0.0 0.0   Current Ratio   1.1 1.1 1.2 1.4 2.4 1.3 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 550.4 0.0 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   269.2 167.7 434.1 1,261.1 4,603.6 1,553.2 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   29 7 163 380 1,172 8 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   53 27 188 406 1,203 19 0 0   EBIT / employee   29 7 163 380 1,172 8 0 0   Net earnings / employee   17 -2 116 307 901 18 0 0