Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Fiber Entreprenøren ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   6.1% 6.1% 6.1% 6.1% 6.1% 6.1% 1.5% 6.1%   Bankruptcy risk   12.5% 23.9% 24.8% 19.3% 32.3% 19.4% 20.0% 17.9%   Credit score (0-100)   20 4 3 6 0 6 6 8   Credit rating   BB B B B C B B B   Credit limit (kDKK)   0.0 0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   13.7 -10.0 264 351 1,257 8,250 0.0 0.0   EBITDA   19.8 -10.0 -198 270 -2,798 149 0.0 0.0   EBIT   16.7 -10.0 -212 268 -2,896 -213 0.0 0.0   Pre-tax profit (PTP)   10.5 -10.9 -211.8 267.4 -2,898.8 -456.4 0.0 0.0   Net earnings   7.7 -8.6 -165.0 208.5 -2,226.9 -356.6 0.0 0.0   Pre-tax profit without non-rec. items   10.5 -10.9 -212 267 -2,899 -456 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 35.4 0.0 958 807 0.0 0.0   Shareholders equity total   70.8 62.2 -103 106 -2,121 -2,478 -2,528 -2,528   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 19.1 2,528 2,528   Balance sheet total (assets)   295 69.8 202 199 3,646 2,299 0.0 0.0   Net Debt   -16.1 -66.1 -85.8 -1.0 -208 19.1 2,528 2,528     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   13.7 -10.0 264 351 1,257 8,250 0.0 0.0   Gross profit growth   -70.5% 0.0% 0.0% 32.7% 258.6% 556.1% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   295 70 202 199 3,646 2,299 0 0   Balance sheet change%   -61.2% -76.4% 189.8% -1.5% 1,729.7% -37.0% -100.0% 0.0%   Added value   19.8 -10.0 -197.6 269.7 -2,893.9 149.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -5 0 21 -38 860 -513 -807 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 -1.0 -2.0 1.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   122.3% 100.0% -80.3% 76.3% -230.3% -2.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   3.2% -5.5% -112.7% 106.1% -97.1% -4.0% 0.0% 0.0%   ROI %   7.4% -15.1% -679.6% 506.3% -5,478.4% -2,221.6% 0.0% 0.0%   ROE %   11.6% -12.9% -124.7% 135.4% -118.7% -12.0% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   24.0% 89.1% -33.7% 53.0% -36.8% -51.9% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -81.3% 660.0% 43.4% -0.4% 7.4% 12.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% -0.8% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.9% 0.0% 0.0% 0.0% 0.0% 2,557.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   1.3 9.2 0.5 2.1 0.5 0.3 0.0 0.0   Current Ratio   1.3 9.2 0.5 2.1 0.5 0.3 0.0 0.0   Cash and cash equivalent   16.1 66.1 85.8 1.0 207.8 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   70.8 62.2 -138.2 105.7 -3,131.4 -3,364.6 -1,263.9 -1,263.9   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0