RR BULK INVEST ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  16.0% 13.8% 16.3% 4.4% 3.0%  
Credit score (0-100)  12 16 10 47 56  
Credit rating  BB BB BB BBB BBB  
Credit limit (kDKK)  -0.0 -0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -5.0 -10.0 -0.0 41,815 43,800  
EBITDA  -5.0 -10.0 -0.0 41,815 43,800  
EBIT  -5.0 -10.0 -0.0 41,815 43,800  
Pre-tax profit (PTP)  -1,412.7 -60.0 1,131.6 39,400.0 43,409.3  
Net earnings  -1,412.7 -60.5 1,165.1 31,018.0 33,656.9  
Pre-tax profit without non-rec. items  -1,413 -60.0 1,132 39,400 43,409  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -509 -570 595 31,613 9,933  
Interest-bearing liabilities  663 564 0.0 0.0 0.0  
Balance sheet total (assets)  158 1.2 595 39,962 19,584  

Net Debt  504 563 -562 -38,648 -13,553  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -5.0 -10.0 -0.0 41,815 43,800  
Gross profit growth  52.9% -99.6% 99.9% 0.0% 4.7%  
Employees  0 0 0 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  158 1 595 39,962 19,584  
Balance sheet change%  -89.9% -99.2% 48,332.2% 6,613.6% -51.0%  
Added value  -5.0 -10.0 -0.0 41,814.8 43,799.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 1.0 2.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -33.5% -1.6% 202.0% 212.6% 156.4%  
ROI %  -33.7% -1.6% 203.3% 267.7% 224.2%  
ROE %  -266.2% -75.8% 390.7% 192.6% 162.0%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  -76.3% -99.8% 100.0% 79.1% 50.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -10,063.4% -5,626.2% 5,617,220.0% -92.4% -30.9%  
Gearing %  -130.1% -98.9% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  156.6% 8.2% 16.5% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.2 0.0 0.0 4.6 1.9  
Current Ratio  0.2 0.0 0.0 4.6 1.9  
Cash and cash equivalent  158.3 1.0 561.7 38,647.9 13,553.2  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -509.4 -569.9 595.2 30,324.6 8,732.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 20,907 21,900  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 20,907 21,900  
EBIT / employee  0 0 0 20,907 21,900  
Net earnings / employee  0 0 0 15,509 16,828