Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

BETTER SLEEP ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.9%   Bankruptcy risk   11.7% 3.0% 2.3% 2.1% 8.7% 14.8% 15.5% 14.2%   Credit score (0-100)   22 59 66 67 27 13 11 15   Credit rating   BB BBB BBB BBB BB BB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.1 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,248 1,412 1,491 1,527 1,024 584 0.0 0.0   EBITDA   38.0 370 232 485 -215 -185 0.0 0.0   EBIT   25.0 364 230 485 -215 -185 0.0 0.0   Pre-tax profit (PTP)   2.0 333.0 213.0 470.0 -229.0 -195.0 0.0 0.0   Net earnings   -2.0 258.0 166.0 366.0 -232.0 -195.0 0.0 0.0   Pre-tax profit without non-rec. items   2.0 333 213 470 -229 -195 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   8.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   154 412 478 684 252 57.2 -22.8 -22.8   Interest-bearing liabilities   34.0 0.0 100 0.0 0.0 0.0 22.8 22.8   Balance sheet total (assets)   808 901 1,556 1,802 1,036 753 0.0 0.0   Net Debt   28.0 -229 -675 -968 -341 -64.5 22.8 22.8     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,248 1,412 1,491 1,527 1,024 584 0.0 0.0   Gross profit growth   -22.6% 13.1% 5.6% 2.4% -32.9% -43.0% -100.0% 0.0%   Employees   2 2 2 2 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   808 901 1,556 1,802 1,036 753 0 0   Balance sheet change%   7.7% 11.5% 72.7% 15.8% -42.5% -27.3% -100.0% 0.0%   Added value   25.0 364.0 230.0 485.0 -215.0 -185.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -26 -12 -4 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   2.0% 25.8% 15.4% 31.8% -21.0% -31.7% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   3.2% 42.6% 18.7% 28.9% -15.2% -20.7% 0.0% 0.0%   ROI %   12.7% 121.3% 46.5% 76.9% -45.9% -119.8% 0.0% 0.0%   ROE %   -1.3% 91.2% 37.3% 63.0% -49.6% -126.2% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   19.1% 45.7% 35.4% 42.2% 26.5% 10.2% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   73.7% -61.9% -290.9% -199.6% 158.6% 34.8% 0.0% 0.0%   Gearing %   22.1% 0.0% 20.9% 0.0% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   54.1% 182.4% 34.0% 30.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   0.2 0.7 1.0 1.2 0.6 0.3 0.0 0.0   Current Ratio   0.9 1.4 1.2 1.4 1.0 0.7 0.0 0.0   Cash and cash equivalent   6.0 229.0 775.0 968.0 341.0 64.5 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -83.0 174.0 235.0 434.0 -7.0 -202.3 -11.4 -11.4   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   13 182 115 243 -108 -93 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   19 185 116 243 -108 -93 0 0   EBIT / employee   13 182 115 243 -108 -93 0 0   Net earnings / employee   -1 129 83 183 -116 -98 0 0