Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

AstroNova Scandinavia ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/1 2019 2020/1 2020 2021/1 2021 2022/1 2022 2023/1 2023 2024/1 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.3% 2.3%   Bankruptcy risk   3.5% 2.5% 2.9% 2.7% 3.8% 3.2% 6.9% 6.9%   Credit score (0-100)   55 63 58 59 51 54 35 35   Credit rating   BBB BBB BBB BBB BBB BBB BBB BBB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/1 2019 2020/1 2020 2021/1 2021 2022/1 2022 2023/1 2023 2024/1 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   10,074 10,693 13,493 12,684 9,670 10,371 0.0 0.0   EBITDA   482 3.5 5,526 2,946 557 888 0.0 0.0   EBIT   447 -29.1 5,480 2,942 557 888 0.0 0.0   Pre-tax profit (PTP)   443.8 17.0 5,483.5 2,178.8 508.4 764.9 0.0 0.0   Net earnings   -548.4 89.1 4,487.3 1,737.4 343.8 617.0 0.0 0.0   Pre-tax profit without non-rec. items   444 17.0 5,483 2,179 508 765 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/1 2019 2020/1 2020 2021/1 2021 2022/1 2022 2023/1 2023 2024/1 2024e N/A 2025e N/A Tangible assets total   83.7 51.2 5.1 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   1,776 1,866 6,353 7,898 8,242 8,859 8,752 8,752   Interest-bearing liabilities   15,543 30,080 41,106 5,939 3,648 9,404 0.0 0.0   Balance sheet total (assets)   19,668 34,143 50,244 17,366 12,674 19,270 8,752 8,752   Net Debt   15,244 29,062 40,121 5,551 2,541 8,759 -8,752 -8,752     See the entire balance sheet 1000.0 Volume  2018 2019/1 2019 2020/1 2020 2021/1 2021 2022/1 2022 2023/1 2023 2024/1 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   10,074 10,693 13,493 12,684 9,670 10,371 0.0 0.0   Gross profit growth   503.7% 6.1% 26.2% -6.0% -23.8% 7.2% -100.0% 0.0%   Employees   9 10 8 8 8 8 0 0   Employee growth %   -10.0% 11.1% -20.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   19,668 34,143 50,244 17,366 12,674 19,270 8,752 8,752   Balance sheet change%   8.7% 73.6% 47.2% -65.4% -27.0% 52.0% -54.6% 0.0%   Added value   481.7 3.5 5,526.2 2,945.9 561.2 887.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -36 -65 -92 -9 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 2019/1 2019 2020/1 2020 2021/1 2021 2022/1 2022 2023/1 2023 2024/1 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   4.4% -0.3% 40.6% 23.2% 5.8% 8.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.4% 0.1% 13.1% 8.7% 3.9% 5.6% 0.0% 0.0%   ROI %   3.3% 0.1% 13.8% 9.5% 4.6% 5.9% 0.0% 0.0%   ROE %   -26.7% 4.9% 109.2% 24.4% 4.3% 7.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/1 2019 2020/1 2020 2021/1 2021 2022/1 2022 2023/1 2023 2024/1 2024e N/A 2025e N/A Equity ratio %   9.0% 5.5% 12.6% 45.5% 65.0% 46.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   3,164.6% 825,863.3% 726.0% 188.4% 456.4% 986.9% 0.0% 0.0%   Gearing %   875.0% 1,612.4% 647.1% 75.2% 44.3% 106.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.1% 3.3% 1.6% 1.9% 0.0% 0.0%   1000.0 Liquidity  2018 2019/1 2019 2020/1 2020 2021/1 2021 2022/1 2022 2023/1 2023 2024/1 2024e N/A 2025e N/A Quick Ratio   1.1 1.1 1.2 1.8 2.8 1.8 0.0 0.0   Current Ratio   1.2 1.1 1.2 1.8 2.9 1.9 0.0 0.0   Cash and cash equivalent   299.6 1,017.6 985.0 387.8 1,107.1 644.7 0.0 0.0   1000.0 Capital use efficiency  2018 2019/1 2019 2020/1 2020 2021/1 2021 2022/1 2022 2023/1 2023 2024/1 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   2,781.8 2,906.7 7,949.2 7,897.9 8,241.7 8,858.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/1 2019 2020/1 2020 2021/1 2021 2022/1 2022 2023/1 2023 2024/1 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   54 0 691 368 70 111 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   54 0 691 368 70 111 0 0   EBIT / employee   50 -3 685 368 70 111 0 0   Net earnings / employee   -61 9 561 217 43 77 0 0