Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JYDERUP SERVICE CENTER ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9%   Bankruptcy risk   8.1% 7.0% 8.7% 9.0% 5.8% 12.1% 18.1% 18.1%   Credit score (0-100)   32 36 28 26 39 18 8 8   Credit rating   BB BBB BB BB BBB BB B B   Credit limit (kDKK)   0.0 0.0 -0.0 -0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   149 63.4 -372 -296 244 -20.8 0.0 0.0   EBITDA   135 63.4 -388 -304 244 -20.5 0.0 0.0   EBIT   60.6 12.3 -477 -436 174 -20.7 0.0 0.0   Pre-tax profit (PTP)   29.7 -30.6 -537.7 -555.1 179.1 -22.0 0.0 0.0   Net earnings   23.5 -24.4 -420.7 -433.7 150.9 -17.6 0.0 0.0   Pre-tax profit without non-rec. items   29.7 -30.6 -538 -555 179 -22.0 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   1,289 1,732 2,286 2,167 117 0.0 0.0 0.0   Shareholders equity total   366 342 -78.8 -513 88.4 70.8 -9.2 -9.2   Interest-bearing liabilities   849 1,710 2,973 3,170 805 143 9.2 9.2   Balance sheet total (assets)   1,290 2,117 2,942 2,690 1,027 249 0.0 0.0   Net Debt   849 1,675 2,809 3,086 741 47.2 9.2 9.2     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   149 63.4 -372 -296 244 -20.8 0.0 0.0   Gross profit growth   -36.0% -57.4% 0.0% 20.4% 0.0% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,290 2,117 2,942 2,690 1,027 249 0 0   Balance sheet change%   -8.5% 64.2% 38.9% -8.5% -61.8% -75.8% -100.0% 0.0%   Added value   134.7 63.4 -388.0 -304.0 305.2 -20.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -134 391 465 -251 -2,121 -117 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 -1.0 -2.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   40.6% 19.5% 128.5% 147.4% 71.2% 99.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.5% 0.7% -18.5% -14.0% 8.6% -3.2% 0.0% 0.0%   ROI %   4.6% 0.7% -18.7% -14.2% 9.0% -3.7% 0.0% 0.0%   ROE %   6.6% -6.9% -25.6% -15.4% 10.9% -22.1% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   28.4% 16.1% -2.6% -16.0% 8.6% 28.5% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   630.1% 2,639.8% -724.0% -1,015.1% 303.7% -229.7% 0.0% 0.0%   Gearing %   231.7% 500.2% -3,773.0% -618.6% 910.7% 201.2% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.4% 3.4% 2.6% 3.9% 0.2% 0.3% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.0 0.3 0.2 0.2 1.1 1.4 0.0 0.0   Current Ratio   0.0 0.3 0.2 0.2 1.1 1.4 0.0 0.0   Cash and cash equivalent   0.2 35.2 164.6 84.7 63.9 95.3 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -507.6 -998.7 -2,063.2 -2,408.1 87.3 70.8 -4.6 -4.6   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0