JIMMY AMDEN HANSEN HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  1.5% 1.2% 1.0% 1.1% 1.2%  
Credit score (0-100)  78 82 84 83 81  
Credit rating  A A A A A  
Credit limit (kDKK)  195.8 1,210.6 2,758.8 2,227.7 1,776.4  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  -15.4 -35.4 -61.5 -55.2 -63.8  
EBITDA  -15.4 -35.4 -61.5 -55.2 -63.8  
EBIT  -15.4 -35.4 -61.5 -55.2 -63.8  
Pre-tax profit (PTP)  9,960.6 15,046.9 6,760.7 3,974.9 16,021.6  
Net earnings  9,361.7 13,360.2 6,662.9 3,839.5 14,249.8  
Pre-tax profit without non-rec. items  9,961 15,047 6,761 3,975 16,022  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 65.0  
Shareholders equity total  42,012 54,873 56,036 59,375 59,405  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  42,617 57,119 57,990 59,701 63,750  

Net Debt  -13,293 -27,795 -28,666 -30,132 -34,217  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -15.4 -35.4 -61.5 -55.2 -63.8  
Gross profit growth  -61.9% -130.1% -73.8% 10.3% -15.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  42,617 57,119 57,990 59,701 63,750  
Balance sheet change%  30.1% 34.0% 1.5% 3.0% 6.8%  
Added value  -15.4 -35.4 -61.5 -55.2 -63.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 65  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  26.5% 30.2% 22.2% 11.2% 28.3%  
ROI %  26.7% 31.1% 23.0% 11.4% 29.4%  
ROE %  25.0% 27.6% 12.0% 6.7% 24.0%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  98.6% 96.1% 96.6% 99.5% 93.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  86,411.9% 78,517.8% 46,603.2% 54,625.9% 53,628.2%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  22.0 12.4 14.7 93.1 12.0  
Current Ratio  22.0 12.4 14.7 93.1 12.0  
Cash and cash equivalent  13,292.7 27,795.3 28,665.6 30,132.2 34,217.5  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -399.7 -1,263.6 -819.0 9,000.3 -1,284.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0