CVR number 34588066
Industry 68.2040 Renting and operating of own or leased real estate

EJENDOMSGRUPPEN II ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  29.8% 14.0% 10.5% 11.2% 12.5%  
Credit score (0-100)  1 17 23 20 18  
Credit rating  C BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Gross profit  -470 1,981 -71.0 -40.0 -22.0  
EBITDA  -470 1,981 -71.0 -40.0 -22.0  
EBIT  104,530 1,981 -71.0 -40.0 -22.0  
Pre-tax profit (PTP)  105,874.0 18,537.0 -299.0 36.0 46.0  
Net earnings  82,533.0 14,421.0 302.0 28.0 36.0  
Pre-tax profit without non-rec. items  105,873 18,537 -299 36.0 46.0  
 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  87,590 2,011 2,313 241 277  
Interest-bearing liabilities  9,511 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  124,072 13,888 7,405 4,715 2,388  
Net Debt  9,500 -1,105 -153 -23.0 -202  
 
See the entire balance sheet

Volume 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -470 1,981 -71.0 -40.0 -22.0  
Gross profit growth  0.0% 0.0% 0.0% 43.7% 45.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  124,072 13,888 7,405 4,715 2,388  
Balance sheet change%  28.4% -88.8% -46.7% -36.3% -49.4%  
Added value  104,530.0 1,981.0 -71.0 -40.0 -22.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -85,000 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 -1.0 -2.0 -3.0  

Profitability 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -22,240.4% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  97.1% 29.1% 3.4% 0.6% 1.3%  
ROI %  109.7% 39.4% 16.8% 1.7% 4.0%  
ROE %  161.3% 32.2% 14.0% 2.2% 13.9%  

Solidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  70.6% 14.5% 31.2% 5.1% 11.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -2,021.3% -55.8% 215.5% 57.5% 918.2%  
Gearing %  10.9% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  2.9% 32.2% 0.0% 0.0% 0.0%  

Liquidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  3.0 1.2 1.5 1.7 1.1  
Current Ratio  3.7 1.2 1.5 1.7 1.1  
Cash and cash equivalent  11.0 1,105.0 153.0 23.0 202.0  

Capital use efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  90,281.0 2,011.0 2,313.0 2,016.0 277.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0