Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

MIDTJYSK TANK TRANSPORT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7%   Bankruptcy risk   1.2% 1.2% 0.9% 1.4% 0.9% 0.7% 9.5% 9.5%   Credit score (0-100)   83 83 88 77 90 92 26 26   Credit rating   A A A A A AA BB BB   Credit limit (kDKK)   44.6 47.1 137.4 13.7 208.1 349.1 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   2,850 3,096 2,811 2,728 3,554 4,902 0.0 0.0   EBITDA   361 265 415 206 372 1,071 0.0 0.0   EBIT   361 207 357 91.2 292 986 0.0 0.0   Pre-tax profit (PTP)   367.1 197.4 347.5 77.9 262.3 958.2 0.0 0.0   Net earnings   285.6 151.5 270.2 58.4 201.1 747.0 0.0 0.0   Pre-tax profit without non-rec. items   367 197 347 77.9 262 958 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   345 288 230 488 735 683 0.0 0.0   Shareholders equity total   977 828 1,099 1,157 1,358 2,105 1,805 1,805   Interest-bearing liabilities   1.9 175 144 429 850 40.8 0.0 0.0   Balance sheet total (assets)   2,071 2,081 1,830 2,259 3,083 3,288 1,805 1,805   Net Debt   -830 -1,006 -284 98.4 -142 -784 -1,805 -1,805     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   2,850 3,096 2,811 2,728 3,554 4,902 0.0 0.0   Gross profit growth   -9.3% 8.6% -9.2% -2.9% 30.3% 37.9% -100.0% 0.0%   Employees   5 5 5 5 5 6 0 0   Employee growth %   12.5% 0.0% 0.0% 0.0% 11.1% 19.2% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,071 2,081 1,830 2,259 3,083 3,288 1,805 1,805   Balance sheet change%   22.7% 0.5% -12.1% 23.5% 36.5% 6.7% -45.1% 0.0%   Added value   360.9 264.6 414.6 205.6 406.4 1,071.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   152 -115 -115 144 167 -138 -683 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   12.7% 6.7% 12.7% 3.3% 8.2% 20.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   19.6% 10.3% 18.6% 5.0% 11.1% 31.1% 0.0% 0.0%   ROI %   43.4% 21.1% 31.9% 7.1% 15.1% 44.1% 0.0% 0.0%   ROE %   34.2% 16.8% 28.0% 5.2% 16.0% 43.1% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   47.2% 39.8% 60.0% 51.2% 44.1% 64.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -229.9% -380.2% -68.6% 47.9% -38.2% -73.2% 0.0% 0.0%   Gearing %   0.2% 21.1% 13.1% 37.1% 62.6% 1.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   93.5% 18.0% 9.9% 8.8% 5.4% 7.1% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.7 1.8 2.7 2.1 1.9 2.9 0.0 0.0   Current Ratio   1.7 1.8 2.7 2.1 1.9 2.9 0.0 0.0   Cash and cash equivalent   831.7 1,181.2 428.6 331.1 992.3 824.6 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   722.1 777.5 832.7 782.9 1,136.9 1,700.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   80 59 92 46 81 180 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   80 59 92 46 74 180 0 0   EBIT / employee   80 46 79 20 58 165 0 0   Net earnings / employee   63 34 60 13 40 125 0 0