CVR number 33502974
Industry 821000

DAHL-JENSEN EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.7% 2.1% 2.5% 2.7% 11.0%  
Credit score (0-100)  75 67 60 60 21  
Credit rating  A A BBB BBB BB  
Credit limit (kDKK)  36.7 2.5 0.1 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -880 -1,684 -857 -428 -521  
EBITDA  -1,668 -2,902 -1,928 -1,608 -2,510  
EBIT  -1,723 -2,984 -2,029 -1,696 -3,404  
Pre-tax profit (PTP)  3,573.7 2,896.3 -3,198.8 -1,593.5 -24,371.1  
Net earnings  3,921.2 3,532.4 -2,718.2 -1,137.8 -24,134.8  
Pre-tax profit without non-rec. items  3,574 2,896 -3,199 -1,593 -24,371  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  69.2 1,457 1,632 1,544 596  
Shareholders equity total  35,683 37,616 33,823 32,629 8,566  
Interest-bearing liabilities  26,596 33,228 25,009 28,536 32,578  
Balance sheet total (assets)  62,474 71,070 60,305 61,916 41,325  
Net Debt  26,594 33,228 24,510 28,039 32,578  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -880 -1,684 -857 -428 -521  
Gross profit growth  21.7% -91.5% 49.1% 50.1% -21.9%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 33.0% 10.5%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  62,474 71,070 60,305 61,916 41,325  
Balance sheet change%  -2.8% 13.8% -15.1% 2.7% -33.3%  
Added value  -1,667.9 -2,901.7 -1,927.5 -1,594.9 -2,510.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -23 1,305 74 -175 -1,842  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 -4.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  195.8% 177.2% 236.7% 396.5% 653.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  7.3% 5.9% -1.7% -2.1% -42.8%  
ROI %  7.3% 5.9% -1.8% -2.1% -43.1%  
ROE %  11.6% 9.6% -7.6% -3.4% -117.2%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  57.1% 52.9% 56.1% 52.7% 20.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -1,594.5% -1,145.1% -1,271.6% -1,743.4% -1,297.9%  
Gearing %  74.5% 88.3% 73.9% 87.5% 380.3%  
Net interest  0 0 0 0 0  
Financing costs %  3.5% 3.5% 7.0% 1.2% 7.4%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  1.0 0.4 0.7 0.6 1.1  
Current Ratio  1.0 0.4 0.7 0.6 1.1  
Cash and cash equivalent  2.5 0.0 498.8 497.7 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  206.3 -20,635.5 -7,705.2 -12,267.1 1,437.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -1,668 -2,902 -1,928 -1,199 -1,708  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -1,668 -2,902 -1,928 -1,209 -1,708  
EBIT / employee  -1,723 -2,984 -2,029 -1,275 -2,316  
Net earnings / employee  3,921 3,532 -2,718 -856 -16,418