CVR number 32878652
Industry 46.6400 Wholesale of machinery for the textile industry and of sewing and knitting machines

JVST HOLDING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.3% 1.3% 1.3% 1.3% 1.3%  
Bankruptcy risk  5.2% 2.8% 2.0% 4.1% 2.9%  
Credit score (0-100)  44 59 68 48 58  
Credit rating  BBB BBB A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.6 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  -157 24.5 25.6 3.0 -22.0  
EBITDA  -465 -191 25.3 3.0 -22.0  
EBIT  -482 -248 -4.1 -28.9 -62.6  
Pre-tax profit (PTP)  -117.6 400.4 444.6 -559.8 200.9  
Net earnings  -83.5 370.0 486.8 -614.8 196.1  
Pre-tax profit without non-rec. items  -118 400 445 -560 201  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  3,741 2,416 2,382 3,599 3,578  
Shareholders equity total  3,586 3,656 3,943 3,128 3,324  
Interest-bearing liabilities  3,492 2,089 2,066 3,176 3,157  
Balance sheet total (assets)  7,154 5,840 6,070 6,404 6,577  
Net Debt  3,138 760 1,812 2,826 2,983  
 
See the entire balance sheet

Volume 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -157 24.5 25.6 3.0 -22.0  
Gross profit growth  0.0% 0.0% 4.6% -88.4% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  7,154 5,840 6,070 6,404 6,577  
Balance sheet change%  49.4% -18.4% 3.9% 5.5% 2.7%  
Added value  -465.0 -190.7 25.3 0.5 -22.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  728 -1,383 -63 1,185 -61  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 -4.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  307.7% -1,012.8% -15.9% -974.0% 284.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -0.7% 6.9% 11.0% -1.4% 6.4%  
ROI %  -0.8% 7.0% 11.2% -1.4% 6.5%  
ROE %  -2.2% 10.2% 12.8% -17.4% 6.1%  

Solidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  50.1% 62.7% 65.0% 48.9% 50.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -674.8% -398.5% 7,160.8% 95,181.6% -13,535.4%  
Gearing %  97.4% 57.1% 52.4% 101.5% 95.0%  
Net interest  0 0 0 0 0  
Financing costs %  3.3% 1.6% 10.2% 18.0% 6.8%  

Liquidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  1.2 10.9 3.2 0.3 0.1  
Current Ratio  1.2 10.4 3.2 0.3 0.1  
Cash and cash equivalent  354.2 1,329.3 254.4 350.0 174.6  

Capital use efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -66.7 107.2 214.2 -1,236.5 -1,304.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0