Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

C.D. HANSEN HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   0.6% 0.5% 0.7% 1.6% 1.2% 0.7% 7.7% 7.7%   Credit score (0-100)   97 99 95 74 81 93 32 32   Credit rating   AA AA AA A A AA BB BB   Credit limit (kDKK)   1,877.9 2,139.5 2,227.1 54.3 476.8 2,048.1 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -143 87.7 237 -70.3 -77.3 -0.1 0.0 0.0   EBITDA   -143 87.7 237 -70.3 -77.3 -0.1 0.0 0.0   EBIT   -361 -83.5 70.6 -237 -248 -171 0.0 0.0   Pre-tax profit (PTP)   3,194.9 1,850.4 2,284.2 -1,609.5 -490.4 1,127.4 0.0 0.0   Net earnings   3,278.1 2,241.5 1,789.2 -1,337.2 -474.9 1,127.4 0.0 0.0   Pre-tax profit without non-rec. items   3,195 1,850 2,284 -1,610 -490 1,127 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   14,592 11,159 8,000 7,305 7,759 7,589 0.0 0.0   Shareholders equity total   19,399 21,241 23,030 21,693 21,939 22,317 22,192 22,192   Interest-bearing liabilities   7,423 5,590 3,482 3,482 3,463 3,474 0.0 0.0   Balance sheet total (assets)   26,997 27,171 26,832 25,231 25,422 25,811 22,192 22,192   Net Debt   -277 -5,831 -8,905 -7,769 -6,987 -5,846 -22,192 -22,192     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -143 87.7 237 -70.3 -77.3 -0.1 0.0 0.0   Gross profit growth   63.2% 0.0% 170.9% 0.0% -10.1% 99.9% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   26,997 27,171 26,832 25,231 25,422 25,811 22,192 22,192   Balance sheet change%   -1.9% 0.6% -1.2% -6.0% 0.8% 1.5% -14.0% 0.0%   Added value   -143.2 87.7 237.5 -70.3 -81.0 -0.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -437 -3,604 -3,326 -862 284 -341 -7,589 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 1.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   252.5% -95.2% 29.7% 337.5% 320.5% 299,326.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   12.4% 8.4% 8.7% -5.4% -1.4% 5.5% 0.0% 0.0%   ROI %   12.5% 8.5% 8.9% -5.5% -1.4% 5.5% 0.0% 0.0%   ROE %   18.4% 11.0% 8.1% -6.0% -2.2% 5.1% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   71.9% 78.2% 85.8% 86.0% 86.3% 86.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   193.4% -6,651.2% -3,749.5% 11,056.6% 9,034.0% 10,255,628.1% 0.0% 0.0%   Gearing %   38.3% 26.3% 15.1% 16.1% 15.8% 15.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.9% 6.6% 1.7% 5.7% 3.9% 7.8% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   55.8 36.7 39.9 297.4 270.9 779.6 0.0 0.0   Current Ratio   55.8 36.7 39.9 297.4 270.9 779.6 0.0 0.0   Cash and cash equivalent   7,699.9 11,421.2 12,387.1 11,250.7 10,449.8 9,320.1 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   3,077.6 1,936.6 2,243.1 7,419.0 10,274.7 9,265.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0