CVR number 32366562
Industry 43.9990 Other specialised construction activities n.e.c.

BYGGEFIRMAET FRITZ KRISTENSEN A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  6.1% 6.1% 6.1% 6.1% 6.1%  
Bankruptcy risk  2.9% 3.7% 1.9% 3.8% 7.2%  
Credit score (0-100)  60 52 69 50 33  
Credit rating  BBB BBB A BBB BBB  
Credit limit (kDKK)  0.0 0.0 3.6 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  2,285 2,692 2,196 1,256 679  
EBITDA  640 1,657 1,148 -88.0 -629  
EBIT  615 1,643 1,107 -144 -658  
Pre-tax profit (PTP)  614.1 1,638.4 1,132.3 112.0 -381.3  
Net earnings  477.2 1,276.3 881.5 85.0 -299.4  
Pre-tax profit without non-rec. items  614 1,638 1,132 112 -381  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  16.5 30.3 309 113 84.3  
Shareholders equity total  6,146 7,423 8,304 8,389 8,090  
Interest-bearing liabilities  3,352 1,782 2,086 0.0 41.6  
Balance sheet total (assets)  10,628 10,735 12,444 9,271 8,538  
Net Debt  1,450 -2,198 -2,431 -960 -1,026  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2,285 2,692 2,196 1,256 679  
Gross profit growth  44.9% 17.8% -18.4% -42.8% -46.0%  
Employees  2 4 2 2 3  
Employee growth %  0.0% 100.0% -50.0% 0.0% 50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  10,628 10,735 12,444 9,271 8,538  
Balance sheet change%  6.6% 1.0% 15.9% -25.5% -7.9%  
Added value  639.8 1,656.9 1,147.5 -103.2 -629.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -50 -0 237 -252 -57  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 -1.0 -2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  26.9% 61.0% 50.4% -11.5% -96.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  7.7% 17.1% 11.4% 1.1% -4.3%  
ROI %  8.5% 19.5% 13.5% 1.3% -4.6%  
ROE %  8.1% 18.8% 11.2% 1.0% -3.6%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  57.8% 69.1% 66.7% 90.5% 94.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  226.7% -132.7% -211.9% 1,090.9% 163.0%  
Gearing %  54.5% 24.0% 25.1% 0.0% 0.5%  
Net interest  0 0 0 0 0  
Financing costs %  5.3% 7.2% 10.0% 0.8% 1.3%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  2.4 3.6 3.1 10.9 18.8  
Current Ratio  2.4 3.6 3.1 11.0 18.9  
Cash and cash equivalent  1,901.9 3,980.4 4,517.5 960.0 1,067.4  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  6,258.2 7,752.3 8,255.9 8,322.0 8,005.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  320 414 574 -52 -210  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  320 414 574 -44 -210  
EBIT / employee  308 411 553 -72 -219  
Net earnings / employee  239 319 441 43 -100