Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SBR ELECTRONIC ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... /mount/enginehtml/companyviews/145/376692/images/gp_graph_last-year_2025.png?v=1746323780996 Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 3.2% 3.2%   Bankruptcy risk   2.6% 1.8% 2.2% 8.4% 6.1% 5.1% 17.5% 17.1%   Credit score (0-100)   63 73 65 28 38 42 9 10   Credit rating   BBB A BBB BB BBB BBB B BB   Credit limit (kDKK)   0.0 1.4 0.1 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   2,518 2,693 2,637 2,612 2,628 2,455 0.0 0.0   EBITDA   250 327 238 -291 176 1.9 0.0 0.0   EBIT   165 257 168 -303 169 -3.3 0.0 0.0   Pre-tax profit (PTP)   163.5 252.5 157.8 -312.0 147.0 -19.1 0.0 0.0   Net earnings   127.5 197.0 122.7 -245.3 113.4 -16.0 0.0 0.0   Pre-tax profit without non-rec. items   164 253 158 -312 147 -19.1 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   324 261 198 0.0 0.0 23.5 0.0 0.0   Shareholders equity total   902 1,099 1,112 66.2 180 164 38.6 38.6   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,193 2,476 2,479 1,549 1,534 1,623 38.6 38.6   Net Debt   -807 -1,295 -1,402 -443 -531 -628 -38.6 -38.6     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   2,518 2,693 2,637 2,612 2,628 2,455 0.0 0.0   Gross profit growth   2.5% 7.0% -2.1% -1.0% 0.6% -6.6% -100.0% 0.0%   Employees   6 6 6 6 6 6 0 0   Employee growth %   -14.3% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,193 2,476 2,479 1,549 1,534 1,623 39 39   Balance sheet change%   28.6% 12.9% 0.1% -37.5% -0.9% 5.8% -97.6% 0.0%   Added value   249.6 327.4 238.4 -291.3 181.5 1.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   108 -140 -140 -218 -13 18 -23 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 -1.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   6.6% 9.6% 6.4% -11.6% 6.4% -0.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   8.5% 11.0% 6.8% -15.1% 11.0% -0.2% 0.0% 0.0%   ROI %   19.8% 25.4% 15.0% -43.1% 74.2% -1.9% 0.0% 0.0%   ROE %   15.2% 19.7% 11.1% -41.7% 92.3% -9.4% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   41.2% 44.4% 44.8% 4.3% 11.7% 10.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -323.1% -395.6% -588.2% 152.2% -302.0% -32,562.2% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   1.0 1.3 1.2 0.8 0.8 0.8 0.0 0.0   Current Ratio   1.4 1.6 1.6 1.1 1.1 1.1 0.0 0.0   Cash and cash equivalent   806.6 1,295.1 1,402.1 443.3 531.3 628.1 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   543.8 827.7 758.7 112.1 178.1 143.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   42 55 40 -49 30 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   42 55 40 -49 29 0 0 0   EBIT / employee   28 43 28 -51 28 -1 0 0   Net earnings / employee   21 33 20 -41 19 -3 0 0