Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

J & B ENTREPRISE ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   30.7% 32.3% 28.0% 27.5% 19.2% 13.8% 20.4% 20.2%   Credit score (0-100)   1 1 2 2 6 15 5 6   Credit rating   C C B B B BB B B   Credit limit (kDKK)   0.0 0.0 0.0 -0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,210 832 292 273 312 188 0.0 0.0   EBITDA   105 68.3 93.4 -16.5 223 7.4 0.0 0.0   EBIT   79.0 42.7 71.4 -28.2 219 7.4 0.0 0.0   Pre-tax profit (PTP)   73.7 34.5 69.8 -29.6 217.5 9.9 0.0 0.0   Net earnings   58.7 22.8 52.9 -77.2 217.5 9.9 0.0 0.0   Pre-tax profit without non-rec. items   73.7 34.5 69.8 -29.6 218 9.9 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   63.4 37.8 15.8 4.0 0.0 0.0 0.0 0.0   Shareholders equity total   -142 -119 -66.5 -144 73.9 83.8 -41.2 -41.2   Interest-bearing liabilities   0.0 0.0 0.6 3.7 2.8 3.7 41.2 41.2   Balance sheet total (assets)   400 626 223 389 407 311 0.0 0.0   Net Debt   -23.0 -13.9 -68.4 -163 -53.5 -113 41.2 41.2     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,210 832 292 273 312 188 0.0 0.0   Gross profit growth   3.4% -31.3% -64.9% -6.5% 14.6% -39.8% -100.0% 0.0%   Employees   0 0 0 0 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   400 626 223 389 407 311 0 0   Balance sheet change%   -8.2% 56.5% -64.3% 74.2% 4.8% -23.6% -100.0% 0.0%   Added value   104.7 68.3 93.4 -16.5 230.4 7.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -51 -51 -44 -24 -8 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 3.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   6.5% 5.1% 24.5% -10.4% 70.0% 3.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   13.4% 6.6% 13.8% -6.9% 46.5% 2.8% 0.0% 0.0%   ROI %   0.0% 0.0% 23,812.0% -1,298.6% 543.5% 12.1% 0.0% 0.0%   ROE %   14.1% 4.4% 12.5% -25.2% 94.1% 12.6% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   -26.2% -16.0% -23.0% -27.0% 18.2% 26.9% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -22.0% -20.3% -73.2% 987.7% -24.1% -1,516.8% 0.0% 0.0%   Gearing %   0.0% 0.0% -0.9% -2.6% 3.8% 4.4% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 559.3% 61.8% 32.2% 0.8% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.6 0.8 0.7 0.7 1.2 1.4 0.0 0.0   Current Ratio   0.6 0.8 0.7 0.7 1.2 1.4 0.0 0.0   Cash and cash equivalent   23.0 13.9 69.0 166.3 56.3 116.4 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 863.9 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -210.1 -161.6 -82.2 -147.7 73.9 86.5 -20.6 -20.6   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 230 7 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 223 7 0 0   EBIT / employee   0 0 0 0 219 7 0 0   Net earnings / employee   0 0 0 0 218 10 0 0