CVR number 32098487
Industry 68.2030 Renting and operating of own or leased real estate

LEJBOHO ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  1.9% 1.9% 9.0% 4.2% 5.0%  
Credit score (0-100)  71 70 26 48 43  
Credit rating  A A BB BBB BBB  
Credit limit (kDKK)  0.1 0.2 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  24.6 135 1,341 -25.2 -30.4  
EBITDA  24.6 135 1,283 -33.2 -531  
EBIT  -3.0 108 1,260 -33.2 -531  
Pre-tax profit (PTP)  -44.4 66.2 1,211.6 26.1 -353.8  
Net earnings  -44.4 61.6 1,018.1 12.1 -353.8  
Pre-tax profit without non-rec. items  -44.4 66.2 1,212 26.1 -354  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  1,709 1,681 0.0 0.0 0.0  
Shareholders equity total  527 589 1,607 1,619 1,265  
Interest-bearing liabilities  1,109 1,001 521 217 31.0  
Balance sheet total (assets)  1,709 1,681 2,335 1,853 1,308  
Net Debt  1,109 1,001 -1,813 -1,428 -1,260  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  24.6 135 1,341 -25.2 -30.4  
Gross profit growth  -80.9% 450.4% 890.8% 0.0% -20.9%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,709 1,681 2,335 1,853 1,308  
Balance sheet change%  -1.7% -1.6% 38.9% -20.6% -29.4%  
Added value  24.6 135.3 1,283.2 -10.2 -530.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -55 -55 -1,704 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 2.0 -1.0 -2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -12.2% 79.6% 94.0% 131.8% 1,744.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -0.1% 6.4% 62.8% 1.5% -22.1%  
ROI %  -0.1% 6.4% 66.5% 1.6% -22.3%  
ROE %  -8.1% 11.0% 92.7% 0.7% -24.5%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  30.9% 35.0% 68.8% 87.4% 96.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  4,511.2% 739.7% -141.3% 4,305.6% 237.3%  
Gearing %  210.4% 170.0% 32.4% 13.4% 2.5%  
Net interest  0 0 0 0 0  
Financing costs %  3.9% 3.9% 6.4% 1.7% 3.1%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 4.4 8.1 30.4  
Current Ratio  0.0 0.0 4.4 8.1 30.4  
Cash and cash equivalent  0.0 0.0 2,334.5 1,645.2 1,290.9  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -676.8 -622.0 1,800.5 763.9 232.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  25 135 1,283 -10 -531  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  25 135 1,283 -33 -531  
EBIT / employee  -3 108 1,260 -33 -531  
Net earnings / employee  -44 62 1,018 12 -354