S.U.M. HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  19.6% 3.7% 9.3% 5.1% 4.6%  
Credit score (0-100)  7 52 25 43 45  
Credit rating  B BBB BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -92.6 260 -59.9 -11.1 -8.9  
EBITDA  -92.6 260 -59.9 -11.1 -8.9  
EBIT  -92.6 260 -59.9 -11.1 -8.9  
Pre-tax profit (PTP)  -38.7 270.9 -48.1 -46.8 -26.6  
Net earnings  -31.8 209.7 -38.0 -36.5 -20.8  
Pre-tax profit without non-rec. items  -38.7 271 -48.1 -46.8 -26.6  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  330 429 278 241 221  
Interest-bearing liabilities  0.0 0.0 0.0 321 345  
Balance sheet total (assets)  339 519 404 652 657  

Net Debt  -310 -225 -97.4 209 228  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -92.6 260 -59.9 -11.1 -8.9  
Gross profit growth  0.0% 0.0% 0.0% 81.5% 19.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  339 519 404 652 657  
Balance sheet change%  -50.3% 53.1% -22.1% 61.5% 0.7%  
Added value  -92.6 260.4 -59.9 -11.1 -8.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 -1.0 -2.0 -3.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -7.6% 63.3% -10.3% -1.3% -0.2%  
ROI %  -8.3% 71.5% -13.5% -1.7% -0.2%  
ROE %  -6.9% 55.3% -10.8% -14.1% -9.0%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  97.3% 82.7% 68.8% 37.0% 33.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  334.4% -86.4% 162.6% -1,889.3% -2,558.1%  
Gearing %  0.0% 0.0% 0.0% 133.2% 156.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 24.8% 7.6%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  37.6 2.5 0.9 1.6 1.6  
Current Ratio  37.6 2.5 0.9 1.6 1.6  
Cash and cash equivalent  309.5 225.0 97.4 112.1 117.2  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  72.6 58.2 -102.8 -16.3 -20.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0