CVR number 31598583
Industry 64.9900 Other financial service activities, except insurance and pension funding n.e.c.

EJENDOMSSELSKABET JLK EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  4.3% 2.9% 2.7% 2.6% 2.0%  
Credit score (0-100)  49 58 59 61 67  
Credit rating  BBB BBB BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  84.6 154 203 265 688  
EBITDA  84.6 154 203 265 688  
EBIT  84.6 154 203 165 688  
Pre-tax profit (PTP)  24.7 58.5 108.7 10.6 307.6  
Net earnings  19.1 45.6 84.8 14.4 233.8  
Pre-tax profit without non-rec. items  24.7 58.5 109 10.6 308  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  2,674 3,970 4,970 9,705 13,405  
Shareholders equity total  340 386 471 485 719  
Interest-bearing liabilities  2,410 3,643 4,493 9,274 12,466  
Balance sheet total (assets)  2,784 4,096 5,070 10,060 13,591  
Net Debt  2,310 3,521 4,400 9,108 12,290  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  84.6 154 203 265 688  
Gross profit growth  -34.0% 81.6% 32.2% 30.3% 159.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,784 4,096 5,070 10,060 13,591  
Balance sheet change%  0.2% 47.2% 23.8% 98.4% 35.1%  
Added value  84.6 153.6 203.1 164.7 688.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,296 1,000 4,736 3,700  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 62.2% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  3.0% 4.5% 4.4% 2.4% 5.8%  
ROI %  3.1% 4.5% 4.5% 2.4% 6.0%  
ROE %  5.8% 12.6% 19.8% 3.0% 38.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  12.2% 9.4% 9.3% 4.8% 5.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,731.2% 2,291.9% 2,166.4% 3,440.9% 1,786.2%  
Gearing %  708.5% 944.4% 954.9% 1,912.5% 1,734.5%  
Net interest  0 0 0 0 0  
Financing costs %  2.5% 3.1% 2.3% 2.4% 3.5%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.1 0.1 0.0 0.0 0.0  
Current Ratio  0.1 0.1 0.0 0.0 0.0  
Cash and cash equivalent  100.0 122.5 93.7 166.1 176.3  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -1,056.1 -2,362.0 -3,335.3 -8,374.0 -9,781.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0