CVR number 31491053
Industry 461810

Euro Auto Trading ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  5.3% 7.7% 7.8% 13.0% 14.6%  
Credit score (0-100)  42 30 30 17 15  
Credit rating  BBB BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  -13.5 -12.0 726 -592 -587  
EBITDA  -13.5 -12.0 280 -1,271 -656  
EBIT  -16.5 -70.3 280 -2,012 -656  
Pre-tax profit (PTP)  9.9 -47.7 -119.8 -2,981.0 -730.6  
Net earnings  7.7 -37.2 -106.4 -2,333.0 -570.6  
Pre-tax profit without non-rec. items  9.9 -47.7 -120 -2,981 -731  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  58.3 0.0 0.0 0.0 0.0  
Shareholders equity total  729 692 586 5,753 5,182  
Interest-bearing liabilities  18,502 20,284 29,749 2,508 605  
Balance sheet total (assets)  19,259 20,991 32,289 8,904 6,001  
Net Debt  18,443 20,195 29,429 983 -463  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -13.5 -12.0 726 -592 -587  
Gross profit growth  0.0% 11.8% 0.0% 0.0% 0.9%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  19,259 20,991 32,289 8,904 6,001  
Balance sheet change%  -13.6% 9.0% 53.8% -72.4% -32.6%  
Added value  -13.5 -12.0 280.2 -2,012.3 -656.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -6 -117 0 -741 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 -4.0 1.0 -1.0 -2.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  122.1% 587.8% 38.6% 340.1% 111.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  3.5% 3.5% 3.9% -9.8% -8.7%  
ROI %  3.6% 3.5% 4.0% -10.5% -9.2%  
ROE %  1.1% -5.2% -16.6% -73.6% -10.4%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  3.8% 3.3% 1.8% 65.1% 87.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -136,153.0% -168,949.8% 10,502.7% -77.3% 70.6%  
Gearing %  2,536.3% 2,930.0% 5,077.4% 43.6% 11.7%  
Net interest  0 0 0 0 0  
Financing costs %  3.7% 3.8% 4.6% 5.9% 5.3%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.0 1.0 0.7 1.2 4.1  
Current Ratio  1.0 1.0 1.0 2.8 7.3  
Cash and cash equivalent  58.3 89.4 320.4 1,525.3 1,067.6  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  684.0 692.3 551.6 5,752.9 5,182.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 280 -2,012 -656  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 280 -1,271 -656  
EBIT / employee  0 0 280 -2,012 -656  
Net earnings / employee  0 0 -106 -2,333 -571