Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

LET SOFTWARE ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   1.9% 1.9% 1.9% 1.9% 1.9% 1.9% 1.9% 1.9%   Bankruptcy risk   3.6% 3.4% 5.7% 3.4% 2.0% 6.1% 13.8% 13.5%   Credit score (0-100)   54 55 40 53 68 37 16 17   Credit rating   BBB BBB BBB BBB A BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.2 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   486 337 230 449 481 28.5 0.0 0.0   EBITDA   284 198 153 377 421 -41.2 0.0 0.0   EBIT   271 186 146 370 418 -43.6 0.0 0.0   Pre-tax profit (PTP)   278.2 185.5 141.0 366.6 416.4 -46.3 0.0 0.0   Net earnings   215.4 143.4 108.2 283.5 323.8 -46.3 0.0 0.0   Pre-tax profit without non-rec. items   278 186 141 367 416 -46.3 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   8.4 16.7 10.0 3.3 0.0 0.0 0.0 0.0   Shareholders equity total   231 274 272 442 651 487 362 362   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 3.0 0.0 0.0   Balance sheet total (assets)   435 514 840 936 915 810 362 362   Net Debt   -58.5 -97.5 -251 -292 -232 3.0 -362 -362     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   486 337 230 449 481 28.5 0.0 0.0   Gross profit growth   278.7% -30.6% -31.9% 95.3% 7.3% -94.1% -100.0% 0.0%   Employees   2 2 1 1 1 1 0 0   Employee growth %   0.0% 0.0% -50.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   435 514 840 936 915 810 362 362   Balance sheet change%   62.5% 18.2% 63.5% 11.4% -2.3% -11.4% -55.3% 0.0%   Added value   284.2 197.5 152.8 376.9 424.8 -41.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -27 -4 -14 -13 -7 -2 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   55.7% 55.1% 63.5% 82.5% 86.9% -152.7% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   79.6% 39.1% 21.5% 41.7% 45.2% -5.1% 0.0% 0.0%   ROI %   187.3% 72.6% 52.8% 103.6% 76.4% -7.6% 0.0% 0.0%   ROE %   175.3% 56.8% 39.7% 79.5% 59.2% -8.1% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   53.0% 53.3% 32.3% 47.2% 71.2% 60.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -20.6% -49.4% -164.2% -77.5% -55.0% -7.3% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.1% 0.0% 0.0% 0.0% 0.0% 177.7% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   2.8 2.4 1.3 1.7 2.2 1.0 0.0 0.0   Current Ratio   2.8 2.4 1.5 2.1 3.5 1.7 0.0 0.0   Cash and cash equivalent   58.5 97.5 250.9 291.9 231.9 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   249.1 269.5 250.8 471.9 445.8 221.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   142 99 153 377 425 -41 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   142 99 153 377 421 -41 0 0   EBIT / employee   135 93 146 370 418 -44 0 0   Net earnings / employee   108 72 108 284 324 -46 0 0