Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ASP EJENDOMME A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   2.6% 2.4% 3.1% 6.1% 2.9% 9.9% 10.2% 10.0%   Credit score (0-100)   63 63 55 37 57 25 24 24   Credit rating   BBB BBB BBB BBB BBB BB BB BB   Credit limit (kDKK)   0.0 0.1 0.0 0.0 0.0 -0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,926 2,093 2,281 2,657 2,707 2,535 0.0 0.0   EBITDA   1,926 2,093 2,281 2,631 2,707 2,535 0.0 0.0   EBIT   1,048 580 -655 -10,997 -99.5 -15,952 0.0 0.0   Pre-tax profit (PTP)   60.0 -807.9 -2,183.2 -12,847.0 -2,782.1 -16,924.9 0.0 0.0   Net earnings   42.4 -634.1 -1,699.2 -10,817.0 -2,174.7 -13,273.7 0.0 0.0   Pre-tax profit without non-rec. items   60.0 -808 -2,183 -12,847 -2,782 -16,925 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   59,782 67,978 73,786 74,402 81,880 67,461 0.0 0.0   Shareholders equity total   12,373 11,739 10,040 18,443 16,268 2,995 2,445 2,445   Interest-bearing liabilities   44,106 54,641 61,772 49,599 66,251 21,530 0.0 0.0   Balance sheet total (assets)   63,157 69,378 74,078 75,351 85,524 69,752 2,445 2,445   Net Debt   44,106 54,641 61,772 49,599 66,251 21,530 -2,445 -2,445     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,926 2,093 2,281 2,657 2,707 2,535 0.0 0.0   Gross profit growth   80.4% 8.7% 9.0% 16.5% 1.9% -6.3% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   63,157 69,378 74,078 75,351 85,524 69,752 2,445 2,445   Balance sheet change%   45.6% 9.9% 6.8% 1.7% 13.5% -18.4% -96.5% 0.0%   Added value   1,926.1 2,093.4 2,281.5 2,631.1 13,528.5 2,535.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   17,125 6,682 2,871 -13,012 4,671 -32,906 -67,461 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 -1.0 -2.0 -3.0 -4.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   54.4% 27.7% -28.7% -413.9% -3.7% -629.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.0% 0.9% -0.9% -14.7% -0.1% -19.0% 0.0% 0.0%   ROI %   2.3% 0.9% -0.9% -15.4% -0.1% -26.6% 0.0% 0.0%   ROE %   0.5% -5.3% -15.6% -76.0% -12.5% -137.8% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   19.6% 16.9% 13.6% 24.5% 19.0% 4.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   2,289.9% 2,610.1% 2,707.6% 1,885.1% 2,447.6% 849.2% 0.0% 0.0%   Gearing %   356.5% 465.5% 615.3% 268.9% 407.2% 719.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.8% 2.8% 2.6% 3.3% 4.6% 5.0% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.1 0.0 0.0 0.0 0.1 0.0 0.0 0.0   Current Ratio   0.1 0.0 0.0 0.0 0.1 0.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -35,809.2 -45,129.1 -53,310.1 -47,414.1 -55,378.4 -57,518.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0