JOB LEASING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  5.6% 2.0% 1.1% 0.9% 0.8%  
Credit score (0-100)  42 69 82 90 90  
Credit rating  BBB A A A AA  
Credit limit (kDKK)  0.0 0.3 157.3 391.3 428.9  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  -97.0 -41.5 -8.6 -7.4 -14.5  
EBITDA  -97.0 -41.5 -8.6 -7.4 -14.5  
EBIT  -97.0 -41.5 -8.6 -7.4 -14.5  
Pre-tax profit (PTP)  291.7 559.5 3,427.7 161.4 525.4  
Net earnings  291.7 559.5 3,427.7 161.4 500.9  
Pre-tax profit without non-rec. items  292 559 3,428 161 525  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  823 1,272 4,586 4,633 5,017  
Interest-bearing liabilities  160 240 0.0 0.0 0.0  
Balance sheet total (assets)  1,007 1,518 4,592 4,651 5,025  

Net Debt  -211 -341 -3,736 -3,615 -3,881  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -97.0 -41.5 -8.6 -7.4 -14.5  
Gross profit growth  -1,287.9% 57.2% 79.3% 13.4% -94.4%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,007 1,518 4,592 4,651 5,025  
Balance sheet change%  24.8% 50.6% 202.6% 1.3% 8.0%  
Added value  -97.0 -41.5 -8.6 -7.4 -14.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  32.2% 44.5% 121.9% 4.1% 11.8%  
ROI %  32.8% 45.1% 122.1% 4.1% 11.8%  
ROE %  39.9% 53.4% 117.0% 3.5% 10.4%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  81.7% 83.8% 99.9% 99.6% 99.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  217.7% 822.6% 43,440.5% 48,549.7% 26,809.6%  
Gearing %  19.4% 18.9% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.5% 1.3% 246.3% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  2.0 2.8 789.6 258.4 596.0  
Current Ratio  2.0 2.8 789.6 258.4 596.0  
Cash and cash equivalent  370.8 581.6 3,736.3 3,615.0 3,881.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  186.3 387.4 1,690.8 1,731.2 1,133.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0