Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

GERMAN INVESTMENT PROPERTY A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.9%   Bankruptcy risk   7.5% 4.9% 2.1% 8.3% 23.4% 19.1% 20.4% 16.8%   Credit score (0-100)   34 46 68 29 3 6 4 10   Credit rating   BB BBB BBB BB B B B BB   Credit limit (kDKK)   -0.0 -0.0 0.1 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -7,776 -644 597 582 -331 -76.4 0.0 0.0   EBITDA   -8,112 -722 597 415 -349 -76.4 0.0 0.0   EBIT   -8,112 -8,206 1,574 415 -349 -76.4 0.0 0.0   Pre-tax profit (PTP)   -10,736.0 8,831.6 -104.7 314.6 -351.0 -71.1 0.0 0.0   Net earnings   -10,736.0 8,831.6 -104.7 314.6 -351.0 -71.1 0.0 0.0   Pre-tax profit without non-rec. items   -10,736 8,832 -105 315 -351 -71.1 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   40,215 8,956 9,920 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   -8,443 381 275 589 238 167 -333 -333   Interest-bearing liabilities   46,095 8,497 8,016 1.0 0.0 0.0 333 333   Balance sheet total (assets)   41,188 10,187 10,246 1,099 596 513 0.0 0.0   Net Debt   45,416 7,856 7,720 -708 -466 -327 333 333     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -7,776 -644 597 582 -331 -76.4 0.0 0.0   Gross profit growth   -1,357.8% 91.7% 0.0% -2.5% 0.0% 76.9% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   41,188 10,187 10,246 1,099 596 513 0 0   Balance sheet change%   -39.3% -75.3% 0.6% -89.3% -45.7% -14.0% -100.0% 0.0%   Added value   -8,112.1 -8,206.2 1,573.9 415.2 -349.1 -76.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -26,594 -31,259 964 -9,920 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 -3.0 1.0 2.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   104.3% 1,275.2% 263.6% 71.3% 105.5% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -13.8% 29.9% 15.4% 7.4% -41.2% -12.7% 0.0% 0.0%   ROI %   -14.4% 32.5% 18.3% 9.4% -84.3% -34.9% 0.0% 0.0%   ROE %   -49.4% 42.5% -31.9% 72.8% -84.9% -35.1% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   -17.9% 3.7% 2.7% 53.6% 40.0% 32.6% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -559.9% -1,088.1% 1,293.0% -170.4% 133.6% 428.1% 0.0% 0.0%   Gearing %   -546.0% 2,227.6% 2,910.8% 0.2% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   4.7% 0.4% 20.3% 2.6% 399.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   0.0 0.1 0.0 2.2 1.7 1.5 0.0 0.0   Current Ratio   0.0 0.1 0.0 2.2 1.7 1.5 0.0 0.0   Cash and cash equivalent   679.3 641.5 296.5 708.5 466.4 327.2 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -48,658.0 -8,574.9 -9,644.6 589.2 238.2 167.1 -166.5 -166.5   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0