Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

RSH TRANSPORT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 5.7%   Bankruptcy risk   8.3% 3.6% 6.8% 2.5% 6.1% 9.4% 19.3% 15.5%   Credit score (0-100)   32 54 36 62 37 25 6 13   Credit rating   BB BBB BBB BBB BBB BB B BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,966 1,828 2,082 4,033 4,459 3,142 0.0 0.0   EBITDA   -161 69.0 160 923 16.0 -128 0.0 0.0   EBIT   -403 53.0 95.7 826 -49.9 -176 0.0 0.0   Pre-tax profit (PTP)   71.3 51.3 51.2 859.3 -44.5 -216.7 0.0 0.0   Net earnings   53.1 37.9 37.6 669.3 -36.8 -182.1 0.0 0.0   Pre-tax profit without non-rec. items   -414 51.3 51.2 859 -44.5 -217 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   39.9 55.0 378 347 145 57.4 0.0 0.0   Shareholders equity total   367 405 342 912 762 465 257 257   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   928 1,010 1,485 2,936 3,142 816 257 257   Net Debt   -514 -405 -254 -1,708 -414 -663 -257 -257     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,966 1,828 2,082 4,033 4,459 3,142 0.0 0.0   Gross profit growth   -17.7% -7.0% 13.9% 93.7% 10.6% -29.5% -100.0% 0.0%   Employees   0 0 7 7 9 7 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 28.6% -22.2% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   928 1,010 1,485 2,936 3,142 816 257 257   Balance sheet change%   -13.1% 8.8% 47.0% 97.7% 7.0% -74.0% -68.6% 0.0%   Added value   -403.0 53.0 95.7 826.2 -49.9 -175.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -287 -1 259 -128 -267 -136 -57 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 1.0 2.0 3.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -20.5% 2.9% 4.6% 20.5% -1.1% -5.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -40.4% 5.5% 7.7% 39.6% -1.1% -8.5% 0.0% 0.0%   ROI %   -92.6% 12.9% 23.2% 129.9% -3.7% -26.7% 0.0% 0.0%   ROE %   13.6% 9.8% 10.1% 106.7% -4.4% -29.7% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   39.5% 40.1% 23.1% 31.1% 24.3% 57.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   320.1% -586.2% -158.8% -185.1% -2,583.2% 519.4% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   1.6 1.7 1.0 1.3 1.3 2.2 0.0 0.0   Current Ratio   1.6 1.7 1.0 1.3 1.3 2.2 0.0 0.0   Cash and cash equivalent   513.9 404.6 253.8 1,708.3 414.1 662.5 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   346.3 382.5 10.5 613.5 652.3 403.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 14 118 -6 -25 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 23 132 2 -18 0 0   EBIT / employee   0 0 14 118 -6 -25 0 0   Net earnings / employee   0 0 5 96 -4 -26 0 0