CVR number 29915687
Industry 70.2200 Business and other management consultancy activities

Langdahl Consult ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  15.8% 9.3% 6.2% 6.4% 5.7%  
Credit score (0-100)  13 26 37 36 39  
Credit rating  BB BB BBB BBB BBB  
Credit limit (kDKK)  -0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -2.7 0.7 338 488 815  
EBITDA  -2.7 0.7 17.4 -11.8 168  
EBIT  -2.7 0.7 17.4 -11.8 168  
Pre-tax profit (PTP)  -2.7 0.7 16.3 -12.6 165.8  
Net earnings  -2.7 -0.7 5.5 -15.1 120.7  
Pre-tax profit without non-rec. items  -2.7 0.7 16.3 -12.6 166  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.3 -0.5 5.0 -10.1 111  
Interest-bearing liabilities  0.0 0.0 1.6 2.3 27.7  
Balance sheet total (assets)  0.3 49.8 123 40.0 346  
Net Debt  0.0 -25.8 -91.9 -37.6 -190  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -2.7 0.7 338 488 815  
Gross profit growth  54.7% 0.0% 49,877.1% 44.3% 67.0%  
Employees  1 1 0 1 1  
Employee growth %  0.0% 0.0% -100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 50 123 40 346  
Balance sheet change%  -97.2% 19,665.5% 147.5% -67.6% 765.8%  
Added value  -2.7 0.7 17.4 -11.8 167.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 1.0 2.0 -1.0 1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 5.2% -2.4% 20.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -58.6% 2.7% 20.1% -13.6% 84.7%  
ROI %  -168.5% 537.3% 534.7% -266.5% 239.0%  
ROE %  -168.5% -3.0% 20.0% -67.2% 160.3%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  100.0% -1.0% 4.0% -20.2% 31.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -3,803.7% -526.9% 319.9% -113.0%  
Gearing %  0.0% 0.0% 31.2% -22.6% 25.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 151.7% 44.6% 14.2%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 1.0 1.0 0.8 1.5  
Current Ratio  0.0 1.0 1.0 0.8 1.5  
Cash and cash equivalent  0.0 25.8 93.5 39.9 217.4  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.3 -0.5 5.0 -10.1 110.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -3 1 0 -12 168  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -3 1 0 -12 168  
EBIT / employee  -3 1 0 -12 168  
Net earnings / employee  -3 -1 0 -15 121