CVR number 29789401
Industry 41.2000 Construction of residential and non-residential buildings

HUSTED HUSE ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.8% 3.8% 3.8% 3.8% 3.8%  
Bankruptcy risk  7.0% 7.5% 7.5% 6.4% 7.0%  
Credit score (0-100)  36 32 31 36 33  
Credit rating  BBB BB BB BBB BBB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  95.2 94.7 91.8 91.8 115  
EBITDA  95.2 94.7 91.8 91.8 115  
EBIT  78.7 78.2 75.3 75.3 98.3  
Pre-tax profit (PTP)  -19.4 -8.4 42.9 42.6 67.5  
Net earnings  -19.4 -8.4 42.9 42.6 67.5  
Pre-tax profit without non-rec. items  -19.4 -8.4 42.9 42.6 67.5  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  2,597 2,581 2,564 2,548 2,531  
Shareholders equity total  -1,586 -1,594 -1,551 -1,509 -1,441  
Interest-bearing liabilities  4,222 4,198 4,131 4,057 3,954  
Balance sheet total (assets)  2,651 2,619 2,595 2,591 2,588  
Net Debt  4,167 4,159 4,100 4,013 3,897  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  95.2 94.7 91.8 91.8 115  
Gross profit growth  -0.2% -0.5% -3.0% 0.0% 25.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,651 2,619 2,595 2,591 2,588  
Balance sheet change%  -0.7% -1.2% -0.9% -0.2% -0.1%  
Added value  95.2 94.7 91.8 91.8 114.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -33 -33 -33 -33 -33  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  82.7% 82.6% 82.1% 82.1% 85.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  1.9% 1.9% 1.8% 1.8% 2.4%  
ROI %  2.1% 1.9% 1.8% 1.8% 2.4%  
ROE %  -0.7% -0.3% 1.6% 1.6% 2.6%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -37.4% -37.8% -37.4% -36.8% -35.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  4,377.3% 4,392.9% 4,465.9% 4,370.7% 3,396.3%  
Gearing %  -266.2% -263.3% -266.3% -268.9% -274.4%  
Net interest  0 0 0 0 0  
Financing costs %  2.6% 2.1% 0.8% 0.8% 0.8%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  3.5 0.7 0.3 0.4 0.5  
Current Ratio  3.5 0.7 0.3 0.4 0.5  
Cash and cash equivalent  54.3 38.6 31.1 43.3 57.1  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  38.8 -19.9 -83.4 -54.1 -50.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0