CVR number 29515336
Industry 41.2000 Construction of residential and non-residential buildings

STARUP BYG ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.8% 3.8% 3.8% 3.8% 3.8%  
Bankruptcy risk  2.4% 2.6% 2.8% 7.9% 3.7%  
Credit score (0-100)  65 61 58 30 51  
Credit rating  BBB BBB BBB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  166 166 93.1 -396 131  
EBITDA  166 166 93.1 -396 131  
EBIT  166 166 93.1 -396 131  
Pre-tax profit (PTP)  125.4 124.6 51.8 -455.9 77.0  
Net earnings  112.6 79.5 37.9 -455.9 64.5  
Pre-tax profit without non-rec. items  125 125 51.8 -456 77.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  3,809 3,809 3,809 2,753 2,753  
Shareholders equity total  120 199 237 -219 -154  
Interest-bearing liabilities  3,740 3,644 3,538 3,020 2,905  
Balance sheet total (assets)  3,929 3,942 3,871 2,867 2,818  
Net Debt  3,740 3,644 3,538 3,020 2,905  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  166 166 93.1 -396 131  
Gross profit growth  5.2% -0.0% -44.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,929 3,942 3,871 2,867 2,818  
Balance sheet change%  -0.2% 0.3% -1.8% -26.0% -1.7%  
Added value  166.2 166.2 93.1 -395.5 131.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 -1,056 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 -1.0 1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.2% 4.2% 2.4% -11.2% 4.3%  
ROI %  4.3% 4.3% 2.4% -11.4% 4.4%  
ROE %  177.8% 49.9% 17.4% -29.4% 2.3%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  3.0% 5.1% 6.1% -7.1% -5.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,250.3% 2,192.8% 3,800.9% -763.5% 2,213.4%  
Gearing %  3,127.3% 1,830.1% 1,493.1% -1,379.3% -1,881.5%  
Net interest  0 0 0 0 0  
Financing costs %  1.1% 1.1% 1.1% 2.1% 1.8%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.1 0.1 0.0 0.1 0.0  
Current Ratio  0.1 0.1 0.0 0.1 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -1,795.8 -1,823.6 -1,892.9 -1,814.2 -1,816.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0