COPENHAGEN SKYLINE HOLDING ApS - Group (See parent company)

 

Quicksearch
from your own companies




Analyst: XBRLDenmark

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 2.1% 4.6% 1.1%  
Credit score (0-100)  0 0 69 47 84  
Credit rating  N/A N/A A BBB A  
Credit limit (mDKK)  0.0 0.0 -0.1 0.0 3.4  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (mDKK) 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 211 186 58  
Gross profit  0.0 0.0 114 706 20.7  
EBITDA  0.0 0.0 50.3 643 -19.2  
EBIT  0.0 0.0 36.5 638 -23.6  
Pre-tax profit (PTP)  0.0 0.0 -6.6 854.2 2.5  
Net earnings  0.0 0.0 -7.4 848.1 2.6  
Pre-tax profit without non-rec. items  0.0 0.0 -6.6 854 2.5  

 
See the entire income statement

Balance sheet (mDKK) 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12

Tangible assets total  0.0 0.0 1,630 15.8 12.3  
Shareholders equity total  0.0 0.0 -779 78.0 80.5  
Interest-bearing liabilities  0.0 0.0 2,455 0.0 10.1  
Balance sheet total (assets)  0.0 0.0 1,738 158 113  

Net Debt  0.0 0.0 2,393 -26.6 -20.5  
 
See the entire balance sheet

Volume 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 211 186 58  
Net sales growth  0.0% 0.0% 0.0% -11.6% -68.8%  
Gross profit  0.0 0.0 114 706 20.7  
Gross profit growth  0.0% 0.0% 0.0% 517.5% -97.1%  
Employees  0 0 176 172 100  
Employee growth %  0.0% 0.0% 0.0% -2.3% -41.9%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,738 158 113  
Balance sheet change%  0.0% 0.0% 0.0% -90.9% -28.9%  
Added value  0.0 0.0 50.3 651.9 -19.2  
Added value %  0.0% 0.0% 23.8% 349.6% -33.0%  
Investments  0 0 1,617 -1,619 -8  

Net sales trend  0.0 0.0 0.0 -1.0 -2.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
EBITDA %  0.0% 0.0% 23.8% 344.6% -33.0%  
EBIT %  0.0% 0.0% 17.3% 342.2% -40.6%  
EBIT to gross profit (%)  0.0% 0.0% 31.9% 90.4% -114.3%  
Net Earnings %  0.0% 0.0% -3.5% 454.8% 4.4%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 3.0% 457.2% 12.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% -3.1% 458.1% 4.3%  
ROA %  0.0% 0.0% 1.7% 67.1% 4.3%  
ROI %  0.0% 0.0% 1.8% 70.9% 6.8%  
ROE %  0.0% 0.0% -0.4% 93.4% 3.2%  

Solidity 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
Equity ratio %  0.0% 0.0% -31.0% 49.3% 71.6%  
Relative indebtedness %  0.0% 0.0% 1,193.5% 43.0% 55.0%  
Relative net indebtedness %  0.0% 0.0% 1,164.2% 28.8% 2.4%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 4,761.4% -4.1% 106.7%  
Gearing %  0.0% 0.0% -314.9% 0.0% 12.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.1% 3.5% 65.5%  

Liquidity 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
Quick Ratio  0.0 0.0 0.0 0.8 1.4  
Current Ratio  0.0 0.0 0.0 0.9 1.5  
Cash and cash equivalent  0.0 0.0 61.6 26.6 30.6  

Capital use efficiency 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
Trade debtors turnover (days)  0.0 0.0 71.4 24.4 15.2  
Trade creditors turnover (days)  0.0 0.0 81.4 61.7 20.6  
Current assets / Net sales %  0.0% 0.0% 51.0% 37.0% 77.4%  
Net working capital  0.0 0.0 -2,204.9 -11.3 14.5  
Net working capital %  0.0% 0.0% -1,045.1% -6.1% 25.0%  

Employee efficiency 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
Net sales / employee  0 0 1 1 1  
Added value / employee  0 0 0 4 -0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 4 -0  
EBIT / employee  0 0 0 4 -0  
Net earnings / employee  0 0 -0 5 0