Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

RIGET TRANSPORT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 5.7% 5.7%   Bankruptcy risk   1.3% 0.7% 0.7% 0.7% 0.6% 2.1% 7.3% 7.1%   Credit score (0-100)   81 95 95 95 98 66 33 34   Credit rating   A AA AA AA AA A BBB BBB   Credit limit (kDKK)   103.6 930.7 1,020.0 1,188.8 1,280.9 0.6 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   7,483 9,136 10,319 14,666 13,866 9,449 0.0 0.0   EBITDA   2,955 3,941 4,725 7,044 5,950 1,395 0.0 0.0   EBIT   454 986 1,138 1,540 1,276 -2,593 0.0 0.0   Pre-tax profit (PTP)   71.1 655.5 765.6 845.6 896.0 -3,173.1 0.0 0.0   Net earnings   40.0 508.4 587.0 585.6 703.1 -2,487.2 0.0 0.0   Pre-tax profit without non-rec. items   71.1 656 766 846 896 -3,173 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   21,328 19,344 27,299 24,170 24,717 26,523 0.0 0.0   Shareholders equity total   7,358 7,867 8,454 9,039 9,743 7,255 7,105 7,105   Interest-bearing liabilities   5,949 5,834 6,353 7,653 6,071 8,761 0.0 0.0   Balance sheet total (assets)   25,719 24,692 32,779 32,330 31,452 31,262 7,105 7,105   Net Debt   5,949 5,834 6,353 7,653 6,071 8,761 -7,105 -7,105     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   7,483 9,136 10,319 14,666 13,866 9,449 0.0 0.0   Gross profit growth   -2.7% 22.1% 12.9% 42.1% -5.5% -31.9% -100.0% 0.0%   Employees   6 7 7 12 11 11 0 0   Employee growth %   0.0% 16.7% 0.0% 71.4% -8.3% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   25,719 24,692 32,779 32,330 31,452 31,262 7,105 7,105   Balance sheet change%   11.0% -4.0% 32.7% -1.4% -2.7% -0.6% -77.3% 0.0%   Added value   2,955.2 3,940.5 4,724.5 7,043.8 6,779.2 1,395.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -284 -4,940 4,369 -8,633 -4,128 -2,182 -26,523 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   6.1% 10.8% 11.0% 10.5% 9.2% -27.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   1.9% 3.9% 4.0% 3.9% 4.2% -8.1% 0.0% 0.0%   ROI %   2.1% 4.6% 4.7% 4.5% 4.8% -9.0% 0.0% 0.0%   ROE %   0.5% 6.7% 7.2% 6.7% 7.5% -29.3% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   28.6% 31.9% 25.8% 28.0% 31.0% 23.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   201.3% 148.0% 134.5% 108.6% 102.0% 628.0% 0.0% 0.0%   Gearing %   80.8% 74.2% 75.1% 84.7% 62.3% 120.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.9% 5.6% 6.1% 5.9% 6.4% 8.5% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.5 0.6 0.5 0.7 0.7 0.4 0.0 0.0   Current Ratio   0.5 0.6 0.5 0.7 0.7 0.4 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -4,149.2 -4,147.8 -5,737.3 -3,171.1 -2,816.5 -6,449.2 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   493 563 675 587 616 127 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   493 563 675 587 541 127 0 0   EBIT / employee   76 141 163 128 116 -236 0 0   Net earnings / employee   7 73 84 49 64 -226 0 0