CVR number 29171386
Industry 43.9910 Other specialised construction activities n.e.c.

MURERMESTER KNUD PETERSEN ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  5.2% 5.2% 5.2% 5.2% 5.2%  
Bankruptcy risk  4.2% 9.7% 8.5% 7.3% 8.2%  
Credit score (0-100)  49 25 27 33 29  
Credit rating  BBB BB BB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  1,319 2,051 981 0 0  
Gross profit  72.4 91.9 25.9 76.1 -344  
EBITDA  72.4 91.9 25.9 76.1 -344  
EBIT  -11.3 91.9 25.9 76.1 -344  
Pre-tax profit (PTP)  -20.4 82.2 20.9 73.3 -345.8  
Net earnings  -20.4 -13.8 20.9 68.1 -345.8  
Pre-tax profit without non-rec. items  -20.4 82.2 20.9 73.3 -346  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  1,604 1,590 1,611 1,679 1,333  
Interest-bearing liabilities  0.5 0.2 0.0 0.0 0.0  
Balance sheet total (assets)  1,631 1,621 1,628 1,711 1,610  
Net Debt  -1,248 -982 -909 -1,166 -1,087  
 
See the entire balance sheet

Volume 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  1,319 2,051 981 0 0  
Net sales growth  -35.4% 55.4% -52.1% -100.0% 0.0%  
Gross profit  72.4 91.9 25.9 76.1 -344  
Gross profit growth  278.9% 26.9% -71.8% 194.0% 0.0%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,631 1,621 1,628 1,711 1,610  
Balance sheet change%  -4.5% -0.6% 0.4% 5.1% -5.9%  
Added value  72.4 91.9 25.9 76.1 -343.5  
Added value %  5.5% 4.5% 2.6% 0.0% 0.0%  
Investments  -267 0 0 0 0  
Net sales trend  -1.0 1.0 -1.0 -2.0 0.0  
EBIT trend  -3.0 1.0 2.0 3.0 -1.0  

Profitability 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  5.5% 4.5% 2.6% 0.0% 0.0%  
EBIT %  -0.9% 4.5% 2.6% 0.0% 0.0%  
EBIT to gross profit (%)  -15.5% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  -1.5% -0.7% 2.1% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  4.8% -0.7% 2.1% 0.0% 0.0%  
Pre tax profit less extraordinaries %  -1.5% 4.0% 2.1% 0.0% 0.0%  
ROA %  -0.7% 5.6% 1.6% 4.6% -20.6%  
ROI %  -0.7% 5.8% 1.6% 4.6% -22.8%  
ROE %  -1.3% -0.9% 1.3% 4.1% -23.0%  

Solidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  98.3% 98.1% 98.9% 98.1% 82.8%  
Relative indebtedness %  2.1% 1.5% 1.8% 0.0% 0.0%  
Relative net indebtedness %  -92.6% -46.4% -90.8% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -1,723.6% -1,069.2% -3,512.4% -1,532.6% 316.5%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  351.0% 2,835.8% 4,386.0% 0.0% 0.0%  

Liquidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  55.3 52.3 93.8 53.5 5.8  
Current Ratio  58.1 52.7 93.8 53.5 5.8  
Cash and cash equivalent  1,248.4 982.5 908.7 1,165.7 1,087.1  

Capital use efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  57.0 111.9 267.4 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  117.9% 79.0% 165.9% 0.0% 0.0%  
Net working capital  1,528.6 1,590.4 1,611.0 1,679.1 1,333.3  
Net working capital %  115.8% 77.5% 164.1% 0.0% 0.0%  

Employee efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 76 -344  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 76 -344  
EBIT / employee  0 0 0 76 -344  
Net earnings / employee  0 0 0 68 -346