Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SLIMMINGE B & B A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   9.8% 6.4% 10.5% 6.3% 6.6% 5.0% 16.1% 16.1%   Credit score (0-100)   27 38 23 36 36 43 11 11   Credit rating   BB BBB BB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   988 -31.7 84.3 -71.7 -162 -12.6 0.0 0.0   EBITDA   988 -31.7 84.3 -71.7 -162 -12.6 0.0 0.0   EBIT   988 -31.7 84.3 -71.7 -162 -12.6 0.0 0.0   Pre-tax profit (PTP)   3,529.6 844.8 45.6 -73.1 -427.4 -647.0 0.0 0.0   Net earnings   3,644.8 844.8 45.6 -73.1 -333.4 -504.6 0.0 0.0   Pre-tax profit without non-rec. items   3,530 845 45.6 -73.1 -427 -647 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 7,500 7,500 7,500 0.0 0.0   Shareholders equity total   22,666 23,511 1,056 983 650 145 -355 -355   Interest-bearing liabilities   0.0 0.0 0.0 0.0 2,097 2,480 355 355   Balance sheet total (assets)   22,851 23,696 1,073 8,506 9,103 9,050 0.0 0.0   Net Debt   -351 -76.0 0.0 -7.8 2,097 2,480 355 355     See the entire balance sheet 1000.0 Volume  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   988 -31.7 84.3 -71.7 -162 -12.6 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% -126.0% 92.2% 0.0% 0.0%   Employees   1 1 1 0 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% -100.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   22,851 23,696 1,073 8,506 9,103 9,050 0 0   Balance sheet change%   16.8% 3.7% -95.5% 692.5% 7.0% -0.6% -100.0% 0.0%   Added value   987.5 -31.7 84.3 -71.7 -162.1 -12.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 7,500 0 0 -7,500 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 1.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   17.2% 3.7% 1.0% -1.5% -1.8% -0.1% 0.0% 0.0%   ROI %   17.5% 3.7% 1.0% -7.0% -8.7% -0.5% 0.0% 0.0%   ROE %   17.5% 3.7% 0.4% -7.2% -40.8% -126.9% 0.0% 0.0%   1000.0 Solidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Equity ratio %   99.2% 99.2% 98.4% 11.6% 7.1% 1.6% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -35.5% 240.1% 0.0% 10.8% -1,293.4% -19,729.0% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 322.6% 1,706.5% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 25.3% 27.7% 0.0% 0.0%   1000.0 Liquidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Quick Ratio   123.3 127.8 63.5 0.4 0.8 0.6 0.0 0.0   Current Ratio   123.3 127.8 63.5 0.4 0.8 0.6 0.0 0.0   Cash and cash equivalent   351.0 76.0 0.0 7.8 0.0 0.6 0.0 0.0   1000.0 Capital use efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   22,351.7 23,434.8 1,056.4 -1,691.1 -524.5 -1,008.0 -177.3 -177.3   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   988 -32 84 0 -162 -13 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   988 -32 84 0 -162 -13 0 0   EBIT / employee   988 -32 84 0 -162 -13 0 0   Net earnings / employee   3,645 845 46 0 -333 -505 0 0