BJERG CHRISTENSEN ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.6% 1.9% 0.8% 1.2% 1.4%  
Credit score (0-100)  97 71 91 80 78  
Credit rating  AA A AA A A  
Credit limit (kDKK)  1,624.7 3.8 1,216.4 262.8 105.3  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Gross profit  -37.4 0.0 -55.4 -51.8 -43.4  
EBITDA  -37.4 -36.0 -55.4 -51.8 -43.4  
EBIT  -37.4 -36.0 -55.4 -51.8 -43.4  
Pre-tax profit (PTP)  2,546.4 -1,367.5 558.4 -477.6 -419.5  
Net earnings  2,480.9 -1,294.0 347.2 -365.7 -463.1  
Pre-tax profit without non-rec. items  2,546 -1,368 558 -478 -420  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  17,008 15,277 15,174 14,051 13,328  
Interest-bearing liabilities  338 468 1,871 564 66.1  
Balance sheet total (assets)  18,707 16,419 17,153 14,747 13,414  

Net Debt  -6,250 -5,335 -4,687 -3,683 -3,425  
 
See the entire balance sheet

Volume 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -37.4 0.0 -55.4 -51.8 -43.4  
Gross profit growth  -226.3% 0.0% 0.0% 6.4% 16.3%  
Employees  0 1 0 0 0  
Employee growth %  0.0% 0.0% -100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  18,707 16,419 17,153 14,747 13,414  
Balance sheet change%  14.9% -12.2% 4.5% -14.0% -9.0%  
Added value  -37.4 -36.0 -55.4 -51.8 -43.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 -4.0 -5.0 -5.0 -5.0  

Profitability 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  14.6% -5.4% 3.5% 0.7% -3.0%  
ROI %  15.4% -5.7% 3.6% 0.7% -3.0%  
ROE %  15.1% -8.0% 2.3% -2.5% -3.4%  

Solidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  90.9% 93.0% 88.5% 95.3% 99.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  16,707.8% 14,839.5% 8,465.1% 7,105.9% 7,890.6%  
Gearing %  2.0% 3.1% 12.3% 4.0% 0.5%  
Net interest  0 0 0 0 0  
Financing costs %  1.8% 105.4% 2.8% 48.1% 0.0%  

Liquidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  6.9 5.2 3.5 6.4 43.1  
Current Ratio  6.9 5.2 3.5 6.4 43.1  
Cash and cash equivalent  6,588.2 5,803.0 6,558.5 4,247.0 3,491.3  

Capital use efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -315.2 -926.9 -1,618.6 -495.9 192.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -36 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -36 0 0 0  
EBIT / employee  0 -36 0 0 0  
Net earnings / employee  0 -1,294 0 0 0