WISMANN PROPERTY CONSULT A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.8% 0.8% 0.8% 0.8% 0.8%  
Bankruptcy risk  1.2% 0.8% 1.1% 0.9% 1.3%  
Credit score (0-100)  82 90 83 89 78  
Credit rating  A A A A A  
Credit limit (kDKK)  84.5 305.9 104.3 152.6 37.1  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  3,363 1,155 1,923 2,274 2,243  
EBITDA  2,493 473 1,201 992 1,534  
EBIT  2,334 310 1,088 895 1,426  
Pre-tax profit (PTP)  2,372.4 771.5 1,552.2 920.2 1,440.0  
Net earnings  1,841.1 592.9 1,197.5 706.3 1,122.7  
Pre-tax profit without non-rec. items  2,372 772 1,552 920 1,440  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  593 463 350 253 575  
Shareholders equity total  2,424 3,017 1,698 1,206 1,623  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,970 3,802 2,749 2,468 2,559  

Net Debt  -2,304 -3,120 -65.5 -118 -281  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,363 1,155 1,923 2,274 2,243  
Gross profit growth  69.4% -65.6% 66.4% 18.3% -1.4%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,970 3,802 2,749 2,468 2,559  
Balance sheet change%  70.5% -4.2% -27.7% -10.2% 3.7%  
Added value  2,493.3 473.2 1,200.6 1,008.2 1,534.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -4 -294 -226 -193 214  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  69.4% 26.8% 56.6% 39.4% 63.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  75.5% 20.0% 47.5% 35.3% 57.4%  
ROI %  115.6% 28.5% 65.7% 63.3% 101.7%  
ROE %  90.1% 21.8% 50.8% 48.6% 79.4%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  61.1% 79.4% 61.7% 48.9% 63.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -92.4% -659.4% -5.5% -11.9% -18.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  2.2 4.3 3.4 2.1 3.1  
Current Ratio  2.2 4.3 3.4 2.1 3.1  
Cash and cash equivalent  2,303.7 3,119.9 65.5 117.8 281.1  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  593.7 292.1 1,667.9 1,124.5 1,310.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  2,493 473 1,201 1,008 1,534  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  2,493 473 1,201 992 1,534  
EBIT / employee  2,334 310 1,088 895 1,426  
Net earnings / employee  1,841 593 1,198 706 1,123