H & L HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  1.0% 0.9% 1.1% 1.8% 1.9%  
Credit score (0-100)  87 90 83 71 69  
Credit rating  A A A A A  
Credit limit (kDKK)  448.9 671.5 334.1 4.1 3.2  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  713 1,021 687 667 -122  
EBITDA  713 1,021 687 667 -122  
EBIT  571 809 475 441 -122  
Pre-tax profit (PTP)  672.0 921.2 580.8 859.3 284.7  
Net earnings  522.3 718.5 453.0 376.3 284.7  
Pre-tax profit without non-rec. items  672 921 581 859 285  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  3,066 2,854 2,642 2,416 2,416  
Shareholders equity total  6,995 7,714 8,167 8,543 8,827  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  7,051 7,792 8,245 8,634 9,319  

Net Debt  -1,789 -701 -1,382 -303 -846  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  713 1,021 687 667 -122  
Gross profit growth  -9.2% 43.3% -32.8% -2.9% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  7,051 7,792 8,245 8,634 9,319  
Balance sheet change%  8.0% 10.5% 5.8% 4.7% 7.9%  
Added value  712.7 1,021.2 686.5 652.8 -122.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -283 -424 -424 -451 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 -1.0  

Profitability 
2019
2019/12
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  80.2% 79.2% 69.1% 66.1% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  9.9% 12.7% 7.8% 10.2% 3.3%  
ROI %  10.1% 12.8% 7.9% 10.3% 3.4%  
ROE %  7.9% 9.8% 5.7% 4.5% 3.3%  

Solidity 
2019
2019/12
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  99.2% 99.0% 99.1% 98.9% 99.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -251.0% -68.6% -201.3% -45.4% 693.1%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  70.8 63.0 71.6 68.4 123.0  
Current Ratio  70.8 63.0 71.6 68.4 14.0  
Cash and cash equivalent  1,789.2 700.6 1,381.7 302.7 845.9  

Capital use efficiency 
2019
2019/12
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  3,929.0 4,859.5 5,524.4 6,126.4 6,411.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0