Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JIM NIELSEN HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   1.7% 1.7% 18.0% 5.2% 6.0% 4.3% 15.8% 15.8%   Credit score (0-100)   74 74 8 41 38 46 12 12   Credit rating   A A B BBB BBB BBB BB BB   Credit limit (kDKK)   0.1 0.1 0.0 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   77.0 82.0 18.0 -8.0 -9.0 -9.9 0.0 0.0   EBITDA   77.0 82.0 362 -8.0 -9.0 -9.9 0.0 0.0   EBIT   66.0 71.0 190 -8.0 -9.0 -9.9 0.0 0.0   Pre-tax profit (PTP)   47.0 52.0 190.0 -10.0 -10.0 -9.9 0.0 0.0   Net earnings   34.0 38.0 182.0 -10.0 -10.0 -9.9 0.0 0.0   Pre-tax profit without non-rec. items   47.0 52.0 190 -10.0 -10.0 -9.9 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   1,468 1,457 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   29.0 67.0 249 239 229 119 -6.4 -6.4   Interest-bearing liabilities   746 1,325 0.0 0.0 0.0 0.0 6.4 6.4   Balance sheet total (assets)   1,468 1,457 266 246 236 126 0.0 0.0   Net Debt   746 1,325 -266 -203 -190 -82.1 6.4 6.4     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   77.0 82.0 18.0 -8.0 -9.0 -9.9 0.0 0.0   Gross profit growth   -1.3% 6.5% -78.0% 0.0% -12.5% -10.5% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,468 1,457 266 246 236 126 0 0   Balance sheet change%   -0.7% -0.7% -81.7% -7.5% -4.1% -46.6% -100.0% 0.0%   Added value   77.0 82.0 362.0 -8.0 -9.0 -9.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -22 -22 -1,629 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   85.7% 86.6% 1,055.6% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.5% 4.9% 23.4% -3.1% -3.7% -5.5% 0.0% 0.0%   ROI %   4.7% 5.1% 24.6% -3.3% -3.8% -5.7% 0.0% 0.0%   ROE %   4.5% 79.2% 115.2% -4.1% -4.3% -5.7% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   2.0% 4.6% 93.6% 97.2% 97.0% 94.1% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   968.8% 1,615.9% -73.5% 2,537.5% 2,111.1% 826.0% 0.0% 0.0%   Gearing %   2,572.4% 1,977.6% 0.0% 0.0% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.5% 1.8% 1.8% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 15.6 29.4 28.0 11.5 0.0 0.0   Current Ratio   0.0 0.0 15.6 29.4 28.0 11.5 0.0 0.0   Cash and cash equivalent   0.0 0.0 266.0 203.0 190.0 82.1 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -135.0 -1,390.0 249.0 199.0 189.0 78.6 -3.2 -3.2   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0