Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

NISSEN CONSTRUCTION & DEVELOPMENT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   7.3% 2.9% 2.4% 2.8% 3.8% 18.9% 11.7% 11.7%   Credit score (0-100)   34 57 62 59 50 7 21 21   Credit rating   BBB BBB BBB BBB BBB B BB BB   Credit limit (kDKK)   0.0 0.0 0.4 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -162 -1,352 -1,503 -1,496 -1,571 -3,004 0.0 0.0   EBITDA   -162 -1,352 -1,503 -1,497 -1,576 -10,478 0.0 0.0   EBIT   47,752 7,220 -1,503 -1,497 -16,576 -10,478 0.0 0.0   Pre-tax profit (PTP)   47,482.7 6,706.1 -2,421.7 -2,357.8 -17,382.6 -13,702.1 0.0 0.0   Net earnings   37,029.9 5,230.8 -1,891.3 -1,840.5 -13,556.3 -10,652.8 0.0 0.0   Pre-tax profit without non-rec. items   47,483 6,706 -2,422 -2,358 -17,383 -13,702 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   75,000 90,000 163,084 200,731 230,155 0.0 0.0 0.0   Shareholders equity total   45,369 50,600 48,709 46,868 33,312 22,659 2,534 2,534   Interest-bearing liabilities   17,124 26,162 92,179 127,022 182,748 0.0 0.0 0.0   Balance sheet total (assets)   76,323 92,615 179,293 219,126 250,125 32,950 2,534 2,534   Net Debt   17,101 26,133 79,008 117,267 174,533 -14,759 -2,534 -2,534     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -162 -1,352 -1,503 -1,496 -1,571 -3,004 0.0 0.0   Gross profit growth   -222.5% -736.4% -11.2% 0.5% -5.0% -91.2% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   76,323 92,615 179,293 219,126 250,125 32,950 2,534 2,534   Balance sheet change%   275.6% 21.3% 93.6% 22.2% 14.1% -86.8% -92.3% 0.0%   Added value   47,752.4 7,219.6 -1,502.9 -1,497.1 -16,575.7 -10,477.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   55,000 15,000 73,084 37,647 29,424 -230,155 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 -1.0 -2.0 -3.0 -4.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -29,550.7% -534.2% 100.0% 100.1% 1,055.1% 348.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   98.8% 8.6% -1.1% -0.7% -7.0% -6.9% 0.0% 0.0%   ROI %   100.1% 8.7% -1.2% -0.8% -7.9% -7.8% 0.0% 0.0%   ROE %   137.9% 10.9% -3.8% -3.9% -33.8% -38.1% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   59.4% 54.6% 28.4% 22.3% 13.8% 68.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -10,582.4% -1,933.6% -5,256.9% -7,832.7% -11,076.8% 140.9% 0.0% 0.0%   Gearing %   37.7% 51.7% 189.2% 271.0% 548.6% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.0% 2.4% 1.6% 0.9% 0.6% 4.4% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   0.1 0.1 0.1 0.1 0.1 3.5 0.0 0.0   Current Ratio   0.1 0.1 0.1 0.1 0.1 3.5 0.0 0.0   Cash and cash equivalent   22.9 29.6 13,171.3 9,755.2 8,216.0 14,758.5 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -17,036.5 -24,920.1 -100,302.4 -140,219.2 -186,658.9 23,659.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0