M.E.J. INVEST ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.3% 1.4% 1.1% 1.1% 1.1%  
Credit score (0-100)  80 78 84 82 84  
Credit rating  A A A A A  
Credit limit (kDKK)  207.7 183.2 827.7 919.9 1,227.4  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -12.0 -50.0 -14.0 -28.0 -25.1  
EBITDA  -12.0 -50.0 -14.0 -28.0 -25.1  
EBIT  -12.0 -50.0 -14.0 -28.0 -25.1  
Pre-tax profit (PTP)  2,721.0 3,776.0 3,978.0 3,792.0 7,518.3  
Net earnings  2,690.0 3,742.0 3,929.0 3,745.0 7,458.8  
Pre-tax profit without non-rec. items  2,721 3,776 3,978 3,792 7,518  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  15,079 18,709 22,524 26,150 32,921  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 196  
Balance sheet total (assets)  15,494 18,722 22,696 27,609 33,231  

Net Debt  0.0 -488 -539 -461 -626  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -12.0 -50.0 -14.0 -28.0 -25.1  
Gross profit growth  0.0% -316.7% 72.0% -100.0% 10.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  15,494 18,722 22,696 27,609 33,231  
Balance sheet change%  16.9% 20.8% 21.2% 21.6% 20.4%  
Added value  -12.0 -50.0 -14.0 -28.0 -25.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  19.0% 22.1% 19.2% 15.2% 25.7%  
ROI %  19.5% 22.4% 19.3% 15.7% 26.3%  
ROE %  19.1% 22.1% 19.1% 15.4% 25.3%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  97.3% 99.9% 99.2% 94.7% 99.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 976.0% 3,850.0% 1,646.4% 2,497.2%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 291.4%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  13.4 557.9 55.4 8.9 40.7  
Current Ratio  13.4 557.9 55.4 8.9 40.7  
Cash and cash equivalent  0.0 488.0 539.0 461.0 821.8  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  5,132.0 6,752.0 8,550.0 10,599.0 10,433.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0